Back to Newsroom
Back to Newsroom

Calian Reports Record Second Quarter Results

Wednesday, 12 May 2021 04:30 PM

Calian Group Ltd.

Topic:
Earnings

Record revenues with 33% growth, coupled with Calian's largest acquisition to date

OTTAWA, ON / ACCESSWIRE / May 12, 2021 / Calian Group Ltd. (TSX:CGY), deliverer of trusted solutions across Advanced Technologies, Health, Learning & Information Technology segments, today released its quarterly results for the three-month period ended March 31, 2021.

Calian Group Ltd. (the "Company") reported revenues for the quarter of $138 million, representing a 33% increase from the $104 million reported in the same quarter of the previous year.

Second quarter 2021 highlights:

Record quarterly revenue of $138 million, an increase of 33%

Record level of adjusted EBITDA(1) at $14.2 million for the quarter, an increase of 39%

78th consecutive profitable quarter

New contract signings of $138 million in the quarter

Dividend of $0.28 per share

"It is my pleasure to announce another record quarter for the Company with both revenue, and adjusted EBITDA at all-time highs." said Kevin Ford, Calian CEO. "The performance of our Health segment was particularly impressive. We have seen increased demand across all of our Health services, and our team has been able to respond in short order, and deliver superior services in a very difficult environment."

Adjusted EBITDA(1) for the second quarter was $14.2 million, an increase of 39% from $10.2 million in the same quarter of the previous year. Adjusted net profit,(1) which excludes non-cash items related to recent acquisitions, was $10.3 million for the quarter; which increased by 51% from the $6.8 million in the same period of the previous year.

"Our investments in organic revenue growth was evident with all four segments showing growth over the previous year. Our recent acquisitions in Advanced Technologies and Information Technology has contributed to our margin growth." stated Patrick Houston, Calian CFO. "With the recent completion of our equity offering and our new debt facility, the Company is in excellent liquidity position to invest in our future growth."

The Company closed the largest acquisition of its history in the quarter through Dapasoft Inc. This acquisition will facilitate Calian's next chapter of growth and further expand its delivery of Healthcare, IT Services and Cybersecurity solutions to its clients.

"We had last updated our guidance in late February following the acquisition of Dapasoft Inc. We have maintained this guidance which would represent our fourth consecutive year of double digit revenue growth, and significantly higher EBITDA margins", continued Ford. "I want to thank the Calian team for their continued service excellence and delivery in these trying times".

GUIDANCE

 
  Current Guidance  
 
  Low     High  
Revenue
  $ 476,000     $ 516,000  
 
               
Adjusted EBITDA
  $ 45,000     $ 49,000  
Adjusted net profit
  $ 29,350     $ 32,650  
Anticipated weighted average shares outstanding
    10,650,000  

About Calian

Calian employs over 4,400 people in its delivery of diverse products and solutions for private sector, government and defence customers in North American and global markets. The Company's diverse capabilities are delivered through four segments: Advanced Technologies, Health, Learning and Information Technology. The Advanced Technologies segment provides innovative products, technologies and manufacturing services and solutions for the space, communications, defence, nuclear, government and agriculture sectors. The Health segment manages a network of more than 2,000 health care professionals delivering primary care and occupational health services to public and private sector clients across Canada. Our Health services team also provides management and strategy services to pharmaceutical companies conducting clinical trials and delivers patient support programs. The Learning segment is a trusted provider of emergency management, consulting and specialized training services, products and solutions for the Canadian Armed Forces and clients in the defence, health, energy and other sectors. The Information Technology segment supports public and private-sector customer requirements for subject matter expertise in the delivery of complex IT and cyber security solutions. Headquartered in Ottawa, the Company's offices and projects span Canadian and international markets.

For investor information, please visit our website at www.calian.com/investor-resources or contact us at [email protected].

Kevin Ford
President and Chief Executive Officer
613-599-8600

Patrick Houston
Chief Financial Officer
613-599-8600

Media inquiries:
613-599-8600 x 2298

DISCLAIMER
Certain information included in this press release is forward-looking and is subject to important risks and uncertainties. The results or events predicted in these statements may differ materially from actual results or events. Such statements are generally accompanied by words such as "intend", "anticipate", "believe", "estimate", "expect" or similar statements. Factors which could cause results or events to differ from current expectations include, among other things: the impact of price competition; scarce number of qualified professionals; the impact of rapid technological and market change; loss of business or credit risk with major customers; technical risks on fixed price projects; general industry and market conditions and growth rates; international growth and global economic conditions, and including currency exchange rate fluctuations; and the impact of consolidations in the business services industry. For additional information with respect to certain of these and other factors, please see the Company's most recent annual report and other reports filed by Calian with the Ontario Securities Commission. Calian disclaims any intention or obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. No assurance can be given that actual results, performance or achievement expressed in, or implied by, forward-looking statements within this disclosure will occur, or if they do, that any benefits may be derived from them.

Calian · Head Office · 770 Palladium Drive · Ottawa · Ontario · Canada · K2V 1C8
Tel: 613.599.8600 · Fax: 613-592-3664· General Info email: [email protected]

CALIAN GROUP LTD.
UNAUDITED INTERIM CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
As at March 31, 2021 and September 30, 2020
(Canadian dollars in thousands, except per share data)

 
  March 31,     September 30,  
 
  2021     2020  
ASSETS
           
CURRENT ASSETS
           
Cash and cash equivalents
  $ 119,927     $ 24,235  
Accounts receivable
    110,517       81,109  
Work in process
    75,516       84,132  
Inventory
    6,602       6,095  
Prepaid expenses
    8,325       6,707  
Derivative assets
    128       358  
Total current assets
    321,015       202,636  
NON-CURRENT ASSETS
               
Capitalized research and development
    3,576       3,924  
Equipment
    12,506       11,655  
Application software
    4,381       3,092  
Right of use asset
    16,934       17,595  
Investment and loan receivable
    670       670  
Acquired intangible assets
    60,391       36,191  
Goodwill
    100,646       55,290  
Total non-current assets
    199,104       128,417  
TOTAL ASSETS
  $ 520,119     $ 331,053  
LIABILITIES AND SHAREHOLDERS' EQUITY
               
CURRENT LIABILITIES
               
Line of Credit
  $ 55,000     $ -  
Accounts payable and accrued liabilities
    76,473       72,007  
Contingent earn-out
    11,392       3,251  
Provisions
    1,019       1,038  
Unearned contract revenue
    25,816       13,435  
Derivative liabilities
    33       152  
Lease obligations
    3,031       2,790  
Total current liabilities
    172,764       92,673  
NON-CURRENT LIABILITIES
               
Lease obligations
    16,000       16,800  
Contingent earn-out
    22,929       11,913  
Deferred tax liabilities
    16,650       9,261  
Total non-current liabilities
    55,579       37,974  
TOTAL LIABILITIES
    228,343       130,647  
 
               
SHAREHOLDERS' EQUITY
               
Issued capital
    193,287       107,931  
Contributed surplus
    1,787       2,002  
Retained earnings
    94,509       92,030  
Accumulated other comprehensive income (loss)
    2,193       (1,557 )
TOTAL SHAREHOLDERS' EQUITY
    291,776       200,406  
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY
  $ 520,119     $ 331,053  
Number of common shares issued and outstanding
    11,247,360       9,760,032  
 

CALIAN GROUP LTD.
UNAUDITED INTERIM CONDENSED CONSOLIDATED STATEMENTS OF NET PROFIT

For the three and six month periods ended March 31, 2021 and 2020
(Canadian dollars in thousands, except per share data)

 
  Three months ended     Six months ended  
 
  March 31,     March 31,  
 
  2021     2020     2021     2020  
Revenue
                       
Advanced Technologies
  $ 42,731     $ 39,856     $ 80,061     $ 79,899  
Health
    52,917       32,241       99,970       62,251  
Learning
    20,901       17,334       38,948       32,442  
Information Technology
    21,921       15,060       35,692       29,143  
Total Revenue
    138,470       104,491       254,671       203,735  
 
                               
Cost of revenues
    104,956       80,988       194,935       159,977  
Gross profit
    33,514       23,503       59,736       43,758  
 
                               
Selling and marketing
    4,035       3,344       7,399       6,121  
General and administration
    14,358       9,528       25,974       18,186  
Research and development
    968       436       1,805       850  
Profit before under noted items
    14,153       10,195       24,558       18,601  
 
                               
Depreciation of equipment, application software and research and development
    1,046       584       2,046       1,156  
Depreciation of right of use asset
    774       685       1,503       1,356  
Amortization of acquired intangible assets
    3,041       1,217       5,159       2,106  
Other changes in fair value
    -       -       -       (101 )
Deemed compensation
    503       -       2,350       -  
Changes in fair value related to contingent earn-out
    1,266       289       1,650       496  
Profit before interest income and income tax expense
    7,523       7,420       11,850       13,588  
 
                               
Lease obligations interest expense
    114       122       231       232  
Interest expense (income)
    233       178       245       241  
Profit before income tax expense
    7,176       7,120       11,374       13,115  
 
                               
Income tax expense - current
    2,195       2,048       4,214       4,027  
Income tax expense (recovery) - deferred
    (534 )     (204 )     (839 )     (521 )
Total income tax expense
    1,661       1,844       3,375       3,506  
NET PROFIT
  $ 5,515     $ 5,276     $ 7,999     $ 9,609  
 
                               
Net profit per share:
                               
Basic
  $ 0.55     $ 0.60     $ 0.80     $ 1.15  
Diluted
  $ 0.54     $ 0.59     $ 0.80     $ 1.13  
 

CALIAN GROUP LTD.
UNAUDITED INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

For the three and six month periods ended March 31, 2021 and 2020
(Canadian dollars in thousands)

 
  Three months ended     Six months ended  
 
  March 31,     March 31,  
 
  2021     2020     2021     2020  
CASH FLOWS GENERATED FROM OPERATING ACTIVITIES
                       
Net profit
  $ 5,515     $ 5,276     $ 7,999     $ 9,609  
Items not affecting cash:
                               
Interest expense (income)
    233       178       245       241  
Changes in fair value related to contingent earn-out
    1,266       289       1,650       496  
Lease obligations interest expense
    114       122       231       232  
Income tax expense
    1,661       1,844       3,375       3,506  
Employee share purchase plan expense
    102       46       248       46  
Share based compensation expense
    574       319       1,023       592  
Depreciation and amortization
    4,861       2,486       8,708       4,618  
Deemed compensation
    1,098       -       2,945       -  
Other changes in fair value
    -       -       -       (101 )
 
    15,424       10,560       26,424       19,239  
Change in non-cash working capital
                               
Accounts receivable
    (14,424 )     (5,044 )     (21,432 )     (10,722 )
Work in process
    (1,831 )     (13,381 )     10,805       (26,235 )
Prepaid expenses
    (2,169 )     (480 )     (1,403 )     (192 )
Inventory
    295       (501 )     (430 )     (1,045 )
Accounts payable and accrued liabilities
    9,193       4,682       2,710       3,708  
Unearned contract revenue
    4,042       2,877       9,216       2,853  
 
    10,530       (1,287 )     25,890       (12,394 )
Interest received (paid)
    (945 )     (300 )     (1,074 )     (491 )
Income tax recovered (paid)
    (3,397 )     (3,550 )     (7,099 )     (4,831 )
 
    6,188       (5,137 )     17,717       (17,716 )
CASH FLOWS GENERATED FROM FINANCING ACTIVITIES
                               
Issuance of common shares net of costs
    77,049       65,695       77,897       66,412  
Dividends
    (2,776 )     (2,259 )     (5,520 )     (4,491 )
Draw (repayment) on line of credit
    55,000       (26,180 )     55,000       (13,000 )
Payment of lease obligations
    (771 )     (613 )     (1,480 )     (1,227 )
 
    128,502       36,643       125,897       47,694  
CASH FLOWS USED IN INVESTING ACTIVITIES
                               
Investments and loan receivable
    -       -       -       (100 )
Business acquisitions
    (43,864 )     (10,433 )     (45,492 )     (10,433 )
Capitalized research and development
    (93 )     (457 )     (212 )     (1,115 )
Equipment and application software
    (1,086 )     (1,802 )     (2,218 )     (2,256 )
 
    (45,043 )     (12,692 )     (47,922 )     (13,904 )
 
                               
NET CASH (OUTFLOW) INFLOW
  $ 89,647     $ 18,814     $ 95,692     $ 16,074  
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD
    30,280       14,395       24,235       17,135  
CASH AND CASH EQUIVALENTS, END OF PERIOD
  $ 119,927     $ 33,209     $ 119,927     $ 33,209  

Reconciliation of non-GAAP measures to most comparable IFRS measures

These non-GAAP measures are mainly derived from the consolidated financial statements, but do not have a standardized meaning prescribed by IFRS; therefore, others using these terms may calculate them differently. The exclusion of certain items from non-GAAP performance measures does not imply that these are necessarily nonrecurring. From time to time, we may exclude additional items if we believe doing so would result in a more transparent and comparable disclosure. Other entities may define the above measures differently than we do. In those cases, it may be difficult to use similarly named non-GAAP measures of other entities to compare performance of those entities to the Company's performance.

Management believes that providing certain non-GAAP performance measures, in addition to IFRS measures, provides users of the Company's financial reports with enhanced understanding of the Company's results and related trends and increases transparency and clarity into the core results of the business. Adjusted EBITDA excludes items that do not reflect, in our opinion, the Company's core performance and helps users of our MD&A to better analyze our results, enabling comparability of our results from one period to another.

Adjusted EBITDA

 
  Three months ended     Six months ended  
 
  March 31,     March 31,     March 31,     March 31,  
 
  2021     2020     2021     2020  
Net profit
  $ 5,515     $ 5,276     $ 7,999     $ 9,609  
Depreciation of equipment and application software
    1,046       584       2,046       1,156  
Depreciation of right of use asset
    774       685       1,503       1,356  
Amortization of acquired intangible assets
    3,041       1,217       5,159       2,106  
Lease interest expense
    114       122       231       232  
Changes in fair value related to contingent earn-out
    1,266       289       1,650       496  
Interest expense (income)
    233       178       245       241  
Deemed Compensation
    503       -       2,350       -  
Other changes in fair value
    -       -       -       (101 )
Income tax
    1,661       1,844       3,375       3,506  
Adjusted EBITDA
  $ 14,153     $ 10,195     $ 24,558     $ 18,601  

Adjusted Net Profit and Adjusted EPS

 
  Three months ended     Six months ended  
 
  March 31,     March 31,     March 31,     March 31,  
 
  2021     2020     2021     2020  
Net profit
  $ 5,515     $ 5,276     $ 7,999     $ 9,609  
Other changes in fair value
    -       -       -       (101 )
Changes in fair value related to contingent earn-out
    1,266       289       1,650       496  
Deemed Compensation
    503       -       2,350       -  
Amortization of intangibles
    3,041       1,217       5,159       2,106  
Adjusted net profit
  $ 10,325     $ 6,782     $ 17,158     $ 12,110  
Weighted average number of common shares basic
    10,091,840       8,824,150       9,937,876       8,383,959  
Adjusted EPS Basic
    1.02       0.77       1.73       1.44  
Adjusted EPS Diluted
    1.02       0.76       1.71       1.43  

The Company uses adjusted net profit and adjusted earnings per share, which remove the impact of our acquisition amortization and gains, resulting in accounting for acquisitions and changes in fair value to measure our performance. These measurements better align the reporting of our results and improve comparability against our peers. We believe that securities analysts, investors and other interested parties frequently use non-GAAP measures in the evaluation of issuers. Management also uses non-GAAP measures in order to facilitate operating performance comparisons from period to period, prepare annual operating budgets and assess our ability to meet our capital expenditure and working capital requirements. Adjusted profit and adjusted earnings per share are not recognized, defined or standardized measures under the International Financial Reporting Standards. Our definition of adjusted profit and adjusted earnings per share will likely differ from that used by other companies (including our peers) and therefore comparability may be limited. Non-GAAP measures should not be considered a substitute for or be considered in isolation from measures prepared in accordance with International Financial Reporting Standards. Investors are encouraged to review our financial statements and disclosures in their entirety and are cautioned not to put undue reliance on non-GAAP measures and view them in conjunction with the most comparable International Financial Reporting Standards financial measures. The Company has reconciled adjusted profit to the most comparable International Financial Reporting Standards financial measure as shown above.

SOURCE: Calian Group Ltd.
Topic:
Earnings
Back to newsroom
Back to Newsroom
Share by: