Carter Bankshares, Inc. Announces First Quarter 2021 Financial Results
Back to Newsroom
Mentioned in this Article

Carter Bankshares, Inc. Announces First Quarter 2021 Financial Results

Thursday, April 29, 2021 8:00 AM
Share this article now
Topic:
Earnings

MARTINSVILLE, VA / ACCESSWIRE / April 29, 2021 / Carter Bankshares, Inc. (the "Company") (NASDAQ:CARE) today announced net income of $9.4 million, or $0.36 diluted earnings per share, for the first quarter of 2021 compared to net income of $2.9 million, or $0.11 diluted earnings per share, in the fourth quarter of 2020 and net income of $4.4 million, or $0.17 diluted earnings per share, for the first quarter of 2020. Pre-tax pre-provision earnings1 were $11.9 million, $7.9 million and $9.5 million for the quarters ended March 31, 2021, December 31, 2020 and March 31, 2020, respectively.

First Quarter 2021 Financial Highlights

  • Net interest income increased $0.4 million, or 1.4%, to $26.5 million as compared to the fourth quarter of 2020 primarily due to an 11 basis point decrease in funding costs;
  • Net interest margin, on a fully taxable equivalent basis, increased 7 basis points to 2.78% compared to the fourth quarter of 2020 and decreased 23 basis points compared to the first quarter of 2020;
  • The Company adopted the Current Expected Credit Loss ("CECL") effective January 1, 2021, resulting in a ("Day 1") adjustment to the allowance for credit losses ("ACL") of $64.5 million, which includes $61.6 million to the ACL and $2.9 million related to the loss-of-life reserve on unfunded commitments. The impact to retained earnings at transition date was $50.7 million;
  • Total deposits increased $6.9 million to $3.7 billion as of March 31, 2021 as compared to the fourth quarter of 2020 and $218.6 million, or 6.3%, as compared to March 31, 2020. Total deposits at March 31, 2021 include $81.6 million of deposits held-for-assumption in connection with the Company's agreement to sell four of its bank branches. Noninterest-bearing and interest-bearing demand deposits, money market accounts and savings, increased $102.3 million, or 5.2%, as compared to the fourth quarter of 2020 and increased $502.2 million, or 31.7%, compared to March 31, 2020. These increases were offset by the intentional decline in higher cost certificates of deposits of $92.3 million and $365.2 million as compared to December 31, 2020 and March 31, 2020, respectively;
  • On January 6, 2021, the Company announced the closing of 24 retail branch offices through closure or sale. On April 16, 2021, 19 of the branch closures occurred and one additional branch is expected to close on June 4, 2021. The sale of one branch to F & M Bank closed on April 23, 2021 and the sale of three branches to Pendleton Community Bank is expected to close on May 21, 2021. These closures and transactions are part of our branch network optimization project aligned with our strategic goals to enhance franchise value and improve operating efficiency. At March 31, 2021, in connection with the Company's agreement to sell four of the bank branches are $9.4 million of loans and $81.6 million of deposits detailed in the Financial Condition section below;
  • On June 4, 2021, the Company will open a new retail branch office in Greensboro, NC;
  • The provision for credit losses totaled $1.6 million for the quarter ended March 31, 2021, which includes a release of $0.3 million for the life-of-loss reserve for unfunded commitments and was calculated under the CECL accounting standard, as compared to $4.8 million for the quarter ended December 31, 2020.

"As the impacts of COVID-19 continued to linger during the first quarter of 2021, we continue to be very proud of our teammates and how they have adapted and persevered to successfully meet the needs of our business and consumer banking customers. It is because of the hard work and dedication of these teammates that we view the first quarter as a success. " stated Litz H. Van Dyke, Chief Executive Officer. "Looking ahead, we are well positioned to effectively serve our customers given our strong capital base, ample liquidity and reserves, state-of-the-art technology, and ability to offer competitive products and services through traditional and digital channels."

Van Dyke continued, "We are pleased with the direction of the Company and our first quarter results. We continue to make significant progress with our deposit mix and cost of funds, which is driving our net interest margin higher. We completed our branch optimization initiative in April, which leaves us with a core retail branch footprint that better aligns with the strategic vision of our Company. We can now focus on growth in select and emerging markets that we have targeted. We continue to build out our commercial, retail and mortgage lending groups in all key markets. While progress continues with respect to asset quality, further reduction of troubled assets remains a constant goal. The implementation of CECL this quarter, which allowed for a substantial build in reserves, gives us tremendous flexibility as we look to aggressively reduce problem assets and improve the risk profile of the loan portfolio. Despite the lingering challenges of COVID-19, we continue to move forward with initiatives designed to enhance the financial performance of this Company and we remain very optimistic about our future."

Operating Highlights

Net interest income decreased $0.7 million, or 2.7%, to $26.5 million during the first quarter of 2021 compared to the same period in 2020. The net interest margin, on a fully taxable equivalent basis, decreased 23 basis points to 2.78% over the past twelve months. The decreases in short-term interest rates had a negative impact on both net interest income and net interest margin, but were offset by lower cost of funds. The yield on interest-earning assets decreased 71 basis points, offset by a 57 basis point decline in funding costs compared to the same period in 2020.

The Company elected to defer its adoption of CECL in accordance with relief provided under the U.S. Coronavirus Aid, Relief, and Economic Security ("CARES") Act. As such, the Company adopted the CECL accounting standard on March 31, 2021, effective January 1, 2021 Day 1, resulting in a transition adjustment to retained earnings of $50.7 million. The adoption of CECL contributed to the higher ACL. The Day 1 ACL totaled $115.7 million, an increase of $61.6 million, or 114.0%, as compared to the year ended December 31, 2020. The ACL for the quarter ended March 31, 2021 totaled $116.9 million, an increase of $62.8 million and $1.2 million compared to the year ended December 31, 2020 and Day 1, respectively. The Day 1 adjustment included $3.1 million for the life-of-loss reserves for unfunded commitments. The ACL was 3.93% of total portfolio loans as of January 1, 2021 as compared to 1.83% at December 31, 2020. At March 31, 2021, the ACL was 3.93% of total portfolio loans and the ACL to nonperforming loan ratio was 365.7%.

Management believes the ACL is adequate to absorb expected losses.

As with any financial model, CECL is dependent on a number of assumptions. The Day 1 model introduced a segmented portfolio of loans for discrete analysis. This segmented pool has an aggregate principal balance of $373.4 million at March 31, 2021 and includes unique risk attributes considered inconsistent with current underwriting standards. The analysis applied to this pool resulted in an increase in reserves of $56.0 million and is disclosed in the "Other" line item in the loans and loans held-for-sale table.

The provision for credit losses decreased to $1.6 million in the first quarter of 2021 compared to $4.8 million in the fourth quarter of 2020. Provision for credit losses was primarily driven by adjustments to the CECL model to account for additional potential deterioration in credit quality with respect to loans on deferral. Management reviews and analyzes the monthly operating statements of commercial clients in the deferral program. During the first quarter of 2021, management observed continued deterioration on a loan in deferral with an aggregate principal balance of $8.1 million not previously recognized in the Day 1 model. This adjustment resulted in additional reserves of $1.5 million. Provision expense for the quarter was impacted by net charge-offs totaling $0.7 million.

Included in the provision for credit losses in the first quarter of 2021 is a release of $0.3 million for the life-of-loss reserve for unfunded commitments compared to a release of $0.5 million in the fourth quarter of 2020.

At March 31, 2021 and December 31, 2020, nonperforming loans were $32.0 million. Net charge-offs were $0.7 million during the first three months of 2021 as compared to $0.6 million in the same period of 2020. As a percentage of average portfolio loans, on an annualized basis, net charge-offs were 0.10% and 0.09% for the periods ending March 31, 2021 and 2020, respectively. Nonperforming loans as a percentage of total portfolio loans were 1.08%, 1.09% and 1.38% as of March 31, 2021, December 31, 2020 and March 31, 2020, respectively.

Total noninterest income increased $2.0 million, or 28.8%, to $9.0 million for the three months ending March 31, 2021 compared to the same period of 2020, primarily driven by the impact of $3.6 million in net securities gains. Securities gains increased $2.4 million to $3.6 million during the first quarter of 2021 compared to $1.2 million during the same period of 2020 to take advantage of market opportunities and reposition and diversify holdings in the securities portfolio. Other key factors impacting noninterest income were $1.0 million of lower insurance commissions and $0.2 million of lower commercial loan swap fee income as result of the timing of demand for this product in the current low interest rate environment. These decreases were offset by $0.6 million of higher debit card interchange fees and $0.2 million increase in service charges on deposit accounts.

Total noninterest expense for the three months ended March 31, 2021 decreased $1.1 million, or 4.6%, to $23.6 million as compared to the same period of 2020. The decrease was primarily driven by a decline of $1.0 million in salaries and employee benefits, a $1.0 million decrease in unfunded loan commitment expense, a $0.4 million decline in advertising and a $0.5 million decrease in other expenses. The decrease in salaries and benefits is primarily attributable to our branch network optimization project, offset by normal merit increases. There have not been any permanent or temporary reductions in employees as a result of COVID-19. The reduction in advertising was due to the sunset of our deposit acquisition strategy in the fourth quarter of 2020. The $1.0 million decline in unfunded loan commitment expense is a result of the adoption of CECL as unfunded loan commitment expense is now recorded as part of provision for credit losses instead of noninterest expense, where it was previously recorded. Offsetting these decreases are increases in other expenses of $1.8 million and are primarily due to occupancy expense, FDIC insurance expense, professional and legal fees, data processing due to an increase in customer accounts and new modules added to our core processor, debit card expense and tax credit amortization.

Financial Condition

Total assets were $4.1 billion at March 31, 2021 and $4.2 billion at December 31, 2020. Total portfolio loans increased $24.7 million, or 3.4% on an annualized basis, to $3.0 billion at March 31, 2021 compared to December 31, 2020. Nonperforming loans were $32.0 million at March 31, 2021 and December 31, 2020. Other real estate owned ("OREO") decreased $1.7 million at March 31, 2021 as compared to December 31, 2020.

Closed retail bank offices declined $0.6 million with a remaining book value of $1.9 million at March 31, 2021 compared to $2.5 million at December 31, 2020. Through the second quarter of 2021, all branch closures and sale transactions will be completed as part of our branch network optimization project aligned with our strategic goals to enhance franchise value and improve operating efficiency.

Federal Reserve Bank excess reserves decreased $52.8 million at March 31, 2021 as compared to December 31, 2020 due to active balance sheet management.

The securities portfolio increased $1.4 million and is currently 18.8% of total assets at March 31, 2021 as compared to 18.6% of total assets at December 31, 2020. The increase is a result of active balance sheet management. We have further diversified the securities portfolio as to bond types, maturities and interest rate structures.

Total deposits increased $6.9 million to $3.7 billion at March 31, 2021 as compared to December 31, 2020. Total deposits at March 31, 2021 includes $81.6 million of deposits held-for-assumption in connection with the Company's agreement to sell four of its bank branches. Deposits held-for-assumption at March 31, 2021 include: $9.0 million of noninterest-bearing deposits, $5.4 million of interest-bearing deposits, $14.8 million of money market and savings deposits and $52.4 million in certificates of deposit. Core deposits, including noninterest-bearing and interest-bearing demand deposits, money market accounts and savings, increased by $102.3 million, or 5.2%, at March 31, 2021 compared to December 31, 2020. Offsetting these increases was the intentional runoff of $92.3 million of higher cost certificates of deposits. Noninterest-bearing deposits comprised 19.9%, 19.0% and 16.1% of total deposits at March 31, 2021, December 31, 2020 and March 31, 2020, respectively.

The Company provides deferrals to customers under Section 4013 of the CARES Act and regulatory interagency statements on loan modifications. The Company launched successive deferral programs with short-term expirations. The Part I program was launched in March 2020 and expired at the end of August 2020. The deferrals in Part I typically provided deferral of both principal and interest through the expiry. The Part II program was launched in July 2020 and expired at the end of December 2020. The deferrals in this program were needs based and required the collection of updated financial information and in certain situations, the validation of liquidity to support the business. Prior to the extension of the CARES Act, the Company launched the Part III program that offered borrowers in the Part II program an extension of deferrals through June 2021. For those borrowers who opted into the Part III program, they are required to provide monthly financial statements and remit payments on a quarterly basis based on excess cash flows, if any, up to their otherwise contractual payment. Composition of the Part III program are 68.6% principal deferral and 31.4% full deferral. At the end of the deferral period, for term loans, payments will be applied to accrued interest first and will resume principal payments once accrued interest is current. Deferred principal will be due at maturity. For interest only loans, such as lines of credit, deferred interest will be due at maturity. As of March 31, 2021, we had 92 loans opt for deferrals under Part III of the program which continues through June 30, 2021, with an aggregate principal balance of $407.0 million or 13.7% of total portfolio loans and a weighted average deferment period of 2.9 months. Approximately $320.4 million of these modifications were comprised of 58 loan deferrals related to the hospitality industry.

We have participated in the Paycheck Protection Program ("PPP") established by the CARES Act. Through the first two rounds of PPP, we had approved 515 loan applications totaling $39.9 million through our internal lending program, of which 295 loans totaling $19.4 million have been fully forgiven by the Small Business Administration ("SBA") as of March 31, 2021. The $39.9 million in PPP loans during the first two rounds of PPP generated $1.5 million in fees, which will be recognized in income as loans are forgiven, or over the remaining life of the loan for any portion that is not forgiven. We had an additional 451 loans approved that were referred to an online small business lender, totaling $17.9 million during the first two rounds of PPP. On December 22, 2020 Congress passed legislation that was signed into law on December 27, 2020, making available a third round of PPP funding. We are providing access to the program through our internal lending program for our current business customers. As of March 31, 2021, we had approved 101 loan applications totaling $8.2 million.

The Company remains well capitalized. The Company's Tier 1 Capital ratio was 12.88% at March 31, 2021 as compared to 13.08% at December 31, 2020. The Company's leverage ratio was 10.16% at March 31, 2021 as compared to 10.26% at December 31, 2020. The Company's Total Risk-Based Capital ratio was 14.14% at March 31, 2021 as compared to 14.33% at December 31, 2020. On March 2020, the regulators issued interim final rule ("IFR") to delay the estimated impact on regulatory capital stemming from the implementation of CECL. The IFR maintains the three-year transition option in the previous rule and provides banks the option to delay for two years an estimate of CECL's effect on regulatory capital, relative to the incurred loss methodology's effect on regulatory capital, followed by a three-year transition period (five-year transition option). We adopted CECL effective January 1, 2021 and elected to implement the capital transition relief over the permissible three-year period.

Total capital of $387.9 million at March 31, 2021, reflects a decrease of $52.3 million as compared to December 31, 2020. The decrease in equity during 2021 is primarily due to the transitional adjustment of $50.7 million for the adoption of CECL and an $11.1 million decrease in other comprehensive income due to changes in fair value of investment securities, offset by net income of $9.4 million in the first three months of 2021. The remaining difference of $0.1 million is related to restricted stock activity for the quarter ending March 31, 2021.

At March 31, 2021, funding sources accessible to the Company include borrowing availability at the Federal Home Loan Bank ("FHLB"), equal to 25% of the Company's assets approximating $1.0 billion, subject to the amount of eligible collateral pledged, federal funds unsecured lines with six other correspondent financial institutions in the amount of $145.0 million and access to the institutional CD market. In addition to the above resources, the Company also has $626.3 million of unpledged available-for-sale investment securities as an additional source of liquidity.

About Carter Bankshares, Inc.

Headquartered in Martinsville, VA, Carter Bankshares, Inc. (NASDAQ:CARE) provides a full range of commercial banking, consumer banking, mortgage and services through its subsidiary Carter Bank & Trust. The Company has $4.1 billion in assets and 72 branches in Virginia and North Carolina. For more information or to open an account visit www.CBTCares.com.

Important Note Regarding Non-GAAP Financial Measures

Statements included in this press release include non-GAAP financial measures and should be read along with the accompanying tables in our definitions and reconciliations of GAAP to non-GAAP financial measures. This press release and the accompanying tables discuss financial measures, such as adjusted noninterest expense, adjusted efficiency ratio, and net interest income on a fully taxable equivalent basis, which are all non-GAAP measures. We believe that such non-GAAP measures are useful because they enhance the ability of investors and management to evaluate and compare the Company's operating results from period to period in a meaningful manner. Non-GAAP measures should not be considered as an alternative to any measure of performance as promulgated under GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies. Investors should consider the Company's performance and financial condition as reported under GAAP and all other relevant information when assessing the performance or financial condition of the Company. Non-GAAP measures have limitations as analytical tools, and investors should not consider them in isolation or as a substitute for analysis of the Company's results or financial condition as reported under GAAP.

Important Note Regarding Forward-Looking Statements

This information contains certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements generally relate to our financial condition, results of operations, plans, objectives, outlook for earnings, revenues, expenses, capital and liquidity levels and ratios, asset levels and asset quality. Forward looking statements are typically identified by words or phrases such as "will likely result," "expect," "anticipate," "estimate," "forecast," "project," "intend," " believe," "assume," "strategy," "trend," "plan," "outlook," "outcome," "continue," "remain," "potential," "opportunity," "believe," "comfortable," "current," "position," "maintain," "sustain," "seek," "achieve" and variations of such words and similar expressions, or future or conditional verbs such as will, would, should, could or may. Although we believe the assumptions upon which these forward-looking statements are based are reasonable, any of these assumptions could prove to be inaccurate and the forward-looking statements based on these assumptions could be incorrect. The matters discussed in these forward-looking statements are subject to various risks, uncertainties and other factors that could cause actual results and trends to differ materially from those made, projected, or implied in or by the forward-looking statements depending on a variety of uncertainties or other factors including, but not limited to: changes in accounting policies, practices, or guidance, for example, our adoption of CECL; cyber-security concerns; rapid technological developments and changes; the Company's liquidity and capital positions; the potential adverse effects of unusual and infrequently occurring events, such as weather-related disasters, terrorist acts or public health events (such as the current COVID-19 pandemic), and of governmental and societal responses thereto; these potential adverse effects may include, without limitation, adverse effects on the ability of the Company's borrowers to satisfy their obligations to the Company, on the value of collateral securing loans, on the demand for the Company's loans or its other products and services, on incidents of cyberattack and fraud, on the Company's liquidity or capital positions, on risks posed by reliance on third-party service providers, on other aspects of the Company's business operations and on financial markets and economic growth; sensitivity to the interest rate environment including a prolonged period of low interest rates, a rapid increase in interest rates or a change in the shape of the yield curve; a change in spreads on interest-earning assets and interest-bearing liabilities; regulatory supervision and oversight; legislation affecting the financial services industry as a whole, and Carter Bankshares, Inc., in particular; the outcome of pending and future litigation and governmental proceedings; increasing price and product/service competition; the ability to continue to introduce competitive new products and services on a timely, cost-effective basis; managing our internal growth and acquisitions; the possibility that the anticipated benefits from acquisitions cannot be fully realized in a timely manner or at all, or that integrating the acquired operations will be more difficult, disruptive or more costly than anticipated; containing costs and expenses; reliance on significant customer relationships; general economic or business conditions; deterioration of the housing market and reduced demand for mortgages; re-emergence of turbulence in significant portions of the global financial and real estate markets that could impact our performance, both directly, by affecting our revenues and the value of our assets and liabilities, and indirectly, by affecting the economy generally and access to capital in the amounts, at the times and on the terms required to support our future businesses. Many of these factors, as well as other factors, are described in our filings with the SEC. Forward-looking statements are based on beliefs and assumptions using information available at the time the statements are prepared. We caution you not to unduly rely on forward-looking statements because the assumptions, beliefs, expectations and projections about future events may, and often do, differ materially from actual results. Any forward-looking statement speaks only as to the date on which it is prepared, and we undertake no obligation to update any forward-looking statement to reflect developments occurring after the statement is prepared.

Contact:

Carter Bankshares, Inc.
Wendy Bell, 276-656-1776
Senior Executive Vice President & Chief Financial Officer
[email protected]

CARTER BANKSHARES, INC.
CONSOLIDATED SELECTED FINANCIAL DATA

BALANCE SHEETS

                   
(Dollars in Thousands, except per share data)
  March 31,
2021
    December 31,
2020
    March 31,
2020
 
 
  (unaudited)     (audited)     (unaudited)  
ASSETS
                 
Cash and Due From Banks
  $ 42,899     $ 38,535     $ 48,706  
Interest-Bearing Deposits in Other Financial Institutions
    65,624       39,954       3,667  
Federal Reserve Bank Excess Reserves
    110,631       163,453       11,028  
Total Cash and Cash Equivalents
    219,154       241,942       63,401  
 
                       
Securities, Available-for-Sale, at Fair Value
    780,032       778,679       729,973  
Loans Held-for-Sale
    32,737       25,437       29,689  
Loans Held-for-Sale in Connection with Sale of Bank Branches, at the lower of cost or fair value
    9,423       9,835       -  
Portfolio Loans
    2,971,875       2,947,170       2,939,899  
Allowance for Credit Losses
    (116,872)       (54,074)       (42,942)  
Portfolio Loans, net
    2,855,003       2,893,096       2,896,957  
 
                       
Bank Premises and Equipment, net
    85,349       85,307       88,986  
Bank Premises and Equipment Held-for-Sale, net
    2,273       2,293       -  
Other Real Estate Owned, net
    14,031       15,722       18,117  
Goodwill
    -       -       62,192  
Federal Home Loan Bank Stock, at Cost
    3,215       5,093       5,093  
Bank Owned Life Insurance
    54,337       53,997       52,950  
Other Assets
    86,576       67,778       54,505  
TOTAL ASSETS
  $ 4,142,130     $ 4,179,179     $ 4,001,863  
 
                       
LIABILITIES
                       
Deposits:
                       
Noninterest-Bearing Demand
  $ 733,291     $ 699,229     $ 557,511  
Interest-Bearing Demand
    384,425       366,201       305,214  
Money Market
    323,008       294,229       156,140  
Savings
    646,722       625,482       566,414  
Certificates of Deposits
    1,522,510       1,614,770       1,887,716  
Deposits Held-for-Assumption in Connection with Sale of Bank Branches
    81,565       84,717       -  
Total Deposits
    3,691,521       3,684,628       3,472,995  
Federal Home Loan Bank Borrowings
    30,000       35,000       35,000  
Other Liabilities
    32,720       19,377       19,047  
TOTAL LIABILITIES
    3,754,241       3,739,005       3,527,042  
 
                       
SHAREHOLDERS' EQUITY
                       
Common Stock, Par Value $1.00 Per Share, Authorized 100,000,000 Shares;
                       
26,467,531 outstanding at March 31, 2021,
                       
26,385,041 outstanding at December 31, 2020 and 26,385,754 at March 31, 2020
    26,468       26,385       26,386  
Additional Paid-in-Capital
    143,582       143,457       142,792  
Retained Earnings
    213,260       254,611       304,892  
Accumulated Other Comprehensive Income
    4,579       15,721       751  
TOTAL SHAREHOLDERS' EQUITY
    387,889       440,174       474,821  
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY
  $ 4,142,130     $ 4,179,179     $ 4,001,863  
 
                       
PROFITABILITY RATIOS (ANNUALIZED)
                       
Return on Average Assets
    0.92 %     (1.12) %     0.44 %
Return on Average Shareholders' Equity
    9.72 %     (9.78) %     3.70 %
Portfolio Loan to Deposit Ratio
    80.51 %     79.99 %     84.65 %
Allowance to Total Portfolio Loans
    3.93 %     1.83 %     1.46 %
 
                       
CAPITALIZATION RATIOS
                       
Shareholders' Equity to Assets
    9.36 %     10.53 %     11.86 %
Tier 1 Leverage Ratio
    10.16 %     10.26 %     10.47 %
Risk-Based Capital - Tier 1
    12.88 %     13.08 %     13.03 %
Risk-Based Capital - Total
    14.14 %     14.33 %     14.29 %
                         

CARTER BANKSHARES, INC.
CONSOLIDATED SELECTED FINANCIAL DATA

INCOME STATEMENTS

       
 
  Quarter-to-Date  
(Dollars in Thousands, except per share data)
  March 31,
2021
    December 31,
2020
    March 31,
2020
 
 
  (unaudited)     (audited)     (unaudited)  
Interest Income
  $ 32,957     $ 33,502     $ 37,836  
Interest Expense
    6,428       7,349       10,572  
NET INTEREST INCOME
    26,529       26,153       27,264  
 
                       
Provision for Credit Losses
    1,575       4,821       4,798  
NET INTEREST INCOME AFTER PROVISION FOR CREDIT LOSSES
    24,954       21,332       22,466  
 
                       
NONINTEREST INCOME
                       
Gains on Sales of Securities, net
    3,610       959       1,214  
Service Charges, Commissions and Fees
    1,809       1,623       1,650  
Debit Card Interchange Fees
    1,831       1,587       1,243  
Insurance Commissions
    294       (395)       1,309  
Bank Owned Life Insurance Income
    340       346       353  
Other Real Estate Owned Income
    71       61       139  
Commercial Loan Swap Fee Income
    219       931       422  
Other
    778       477       622  
TOTAL NONINTEREST INCOME
    8,952       5,589       6,952  
 
                       
NONINTEREST EXPENSE
                       
Salaries and Employee Benefits
    12,582       13,284       13,581  
Occupancy Expense, net
    3,514       3,292       3,249  
FDIC Insurance Expense
    643       685       544  
Other Taxes
    762       808       746  
Advertising Expense
    170       223       612  
Telephone Expense
    600       578       574  
Professional and Legal Fees
    1,224       1,696       437  
Data Processing
    921       731       486  
Losses on Sales and Write-downs of Other Real Estate Owned, net
    212       78       189  
Losses on Sales and Write-downs of Bank Premises, net
    43       11       12  
Debit Card Expense
    632       576       554  
Tax Credit Amortization
    427       272       272  
Unfunded Loan Commitment Expense
    -       (503)       982  
Other Real Estate Owned Expense
    54       246       140  
Other
    1,821       1,864       2,370  
TOTAL NONINTEREST EXPENSE
    23,605       23,841       24,748  
 
                       
INCOME BEFORE INCOME TAXES
    10,301       3,080       4,670  
Income Tax Provision
    926       138       247  
NET INCOME
  $ 9,375     $ 2,942     $ 4,423  
 
                       
Shares Outstanding, at End of Period
    26,467,531       26,385,041       26,385,754  
Average Shares Outstanding-Diluted
    26,408,319       26,386,170       26,362,649  
 
                       
PER SHARE DATA
                       
Basic Earnings Per Common Share
  $ 0.36     $ 0.11     $ 0.17  
Diluted Earnings Per Common Share
  $ 0.36     $ 0.11     $ 0.17  
Book Value
  $ 14.66     $ 16.68     $ 18.00  
Tangible Book Value2   $ 14.66     $ 16.68     $ 15.64  
Market Value
  $ 13.96     $ 10.72     $ 9.18  
 
                       
PROFITABILITY RATIOS (non-GAAP)
                       
Net Interest Margin (FTE)3
    2.78 %     2.71 %     3.01 %
Core Efficiency Ratio4
    72.38 %     73.71 %     73.95 %
                         

CARTER BANKSHARES, INC.
CONSOLIDATED SELECTED FINANCIAL DATA

NET INTEREST MARGIN (FTE) (QTD AVERAGES)

(Unaudited)

             
 
 
March 31, 2021
 
December 31, 2020
 
March 31, 2020
(Dollars in Thousands)
 
Average
Balance
 
Income/
Expense
 
Rate
 
Average
Balance
 
Income/
Expense
 
Rate
 
Average
Balance
 
Income/
Expense
 
Rate
ASSETS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest-Bearing Deposits with Banks
 
$
174,731
 
 
$
50
 
 
0.12
%
 
$
123,118
 
 
$
34
 
 
0.11
%
 
$
62,960
 
 
$
210
 
 
1.34
%
Tax-Free Investment Securities
 
51,589
 
 
413
 
 
3.25
%
 
63,574
 
 
491
 
 
3.07
%
 
21,452
 
 
204
 
 
3.82
%
Taxable Investment Securities
 
708,250
 
 
2,987
 
 
1.71
%
 
698,761
 
 
3,018
 
 
1.72
%
 
712,104
 
 
4,502
 
 
2.54
%
Tax-Free Loans
 
223,012
 
 
1,787
 
 
3.25
%
 
265,649
 
 
2,119
 
 
3.17
%
 
337,857
 
 
2,660
 
 
3.17
%
Taxable Loans
 
2,777,423
 
 
28,145
 
 
4.11
%
 
2,757,028
 
 
28,341
 
 
4.09
%
 
2,584,917
 
 
30,797
 
 
4.79
%
Federal Home Loan Bank Stock
 
4,805
 
 
37
 
 
3.12
%
 
5,093
 
 
48
 
 
3.75
%
 
4,418
 
 
64
 
 
5.83
%
Total Interest-Earning Assets
 
$
3,939,810
 
 
$
33,419
 
 
3.44
%
 
$
3,913,223
 
 
$
34,051
 
 
3.46
%
 
$
3,723,708
 
 
$
38,437
 
 
4.15
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
LIABILITIES
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Deposits:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest-Bearing Demand
 
$
378,886
 
 
$
215
 
 
0.23
%
 
$
358,024
 
 
$
214
 
 
0.24
%
 
$
297,395
 
 
$
446
 
 
0.60
%
Money Market
 
309,624
 
 
266
 
 
0.35
%
 
249,879
 
 
232
 
 
0.37
%
 
154,564
 
 
271
 
 
0.71
%
Savings
 
644,806
 
 
162
 
 
0.10
%
 
626,744
 
 
162
 
 
0.10
%
 
562,712
 
 
145
 
 
0.10
%
Certificates of Deposit
 
1,620,543
 
 
5,652
 
 
1.41
%
 
1,711,053
 
 
6,619
 
 
1.54
%
 
1,918,841
 
 
9,633
 
 
2.02
%
Total Interest-Bearing Deposits
 
$
2,953,859
 
 
$
6,295
 
 
0.86
%
 
$
2,945,700
 
 
$
7,227
 
 
0.98
%
 
$
2,933,512
 
 
$
10,495
 
 
1.44
%
Borrowings:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
FED Funds Purchased
 
-
 
 
-
 
 
-
%
 
-
 
 
-
 
 
-
%
 
220
 
 
1
 
 
1.83
%
Federal Home Loan Bank Borrowings
 
33,889
 
 
96
 
 
1.15
%
 
35,000
 
 
101
 
 
1.15
%
 
17,418
 
 
58
 
 
1.34
%
Other Borrowings
 
2,307
 
 
37
 
 
6.50
%
 
1,721
 
 
21
 
 
4.85
%
 
1,481
 
 
18
 
 
4.89
%
Total Borrowings
 
36,196
 
 
133
 
 
1.49
%
 
36,721
 
 
122
 
 
1.32
%
 
19,119
 
 
77
 
 
1.62
%
Total Interest-Bearing Liabilities
 
$
2,990,055
 
 
$
6,428
 
 
0.87
%
 
$
2,982,421
 
 
$
7,349
 
 
0.98
%
 
$
2,952,631
 
 
$
10,572
 
 
1.44
%
Net Interest Income
 
 
 
$
26,991
 
 
 
 
 
 
$
26,702
 
 
 
 
 
 
$
27,865
 
 
 
Net Interest Margin
 
 
 
 
 
2.78
%
 
 
 
 
 
2.71
%
 
 
 
 
 
3.01
%
                                           

CARTER BANKSHARES, INC.
CONSOLIDATED SELECTED FINANCIAL DATA

LOANS AND LOANS HELD-FOR-SALE

(Unaudited)

                   
(Dollars in Thousands)
  March 31,
2021
    December 31,
2020
    March 31,
2020
 
Commercial
                 
Commercial Real Estate
  $ 1,384,541     $ 1,453,799     $ 1,372,819  
Commercial and Industrial
    460,264       557,164       618,853  
Total Commercial Loans
    1,844,805       2,010,963       1,991,672  
Consumer
                       
Residential Mortgages
    414,507       472,170       513,013  
Other Consumer
    49,516       57,647       73,242  
Total Consumer Loans
    464,023       529,817       586,255  
Construction
    289,661       406,390       361,972  
Other 5
    373,386       -       -  
Total Portfolio Loans
  $ 2,971,875     $ 2,947,170     $ 2,939,899  
Loans Held-for-Sale
    32,737       25,437       29,689  
Loans Held-for-Sale in Connection with Sale of Bank Branches, at the lower of cost or fair value
    9,423       9,835       -  
Total Loans
  $ 3,014,035     $ 2,982,442     $ 2,969,588  
                         

CARTER BANKSHARES, INC.
CONSOLIDATED SELECTED FINANCIAL DATA

ASSET QUALITY DATA

(Unaudited)

                   
(Dollars in Thousands)
  March 31,
2021
    December 31,
2020
    March 31,
2020
 
Nonperforming Loans
                 
Commercial Real Estate
  $ 651     $ 224     $ 299  
Commercial and Industrial
    818       456       115  
Construction
    2,124       2,012       3,080  
Residential Mortgages
    3,629       4,135       3,163  
Other Consumer
    109       191       236  
Other
    -       -       -  
Total Nonperforming Loans
    7,331       7,018       6,893  
 
                       
Nonperforming Troubled Debt Restructurings
                       
Commercial Real Estate
    21,306       21,667       29,064  
Commercial and Industrial
    -       -       290  
Construction
    3,319       3,319       4,210  
Residential Mortgages
    -       -       -  
Other Consumer
    -       -       -  
Other
    -       -       -  
Total Nonperforming Troubled Debt Restructurings
    24,625       24,986       33,564  
Total Nonperforming Loans and Troubled Debt Restructurings
    31,956       32,004       40,457  
Other Real Estate Owned
    14,031       15,722       18,117  
Total Nonperforming Assets
  $ 45,987     $ 47,726     $ 58,574  
                         
 
  For the Periods Ended  
 
(Dollars in Thousands)
  March 31,
2021
    December 31,
2020
    March 31,
2020
 
Nonperforming Loans
  $ 31,956     $ 32,004     $ 40,457  
Other Real Estate Owned
    14,031       15,722       18,117  
Total Nonperforming Assets
    45,987       47,726       58,574  
 
                       
Troubled Debt Restructurings (Nonaccruing)
    24,625       24,986       33,564  
Troubled Debt Restructurings (Accruing)
    106,650       109,250       107,694  
Total Troubled Debt Restructurings
  $ 131,275     $ 134,236     $ 141,258  
 
                       
Nonperforming Loans and Troubled Debt Restructurings to Total Portfolio Loans
    1.08 %     1.09 %     1.38 %
Nonperforming Assets to Total Portfolio Loans plus Other Real Estate Owned
    1.54 %     1.61 %     1.98 %
Allowance for Credit Losses to Total Portfolio Loans
    3.93 %     1.83 %     1.46 %
Allowance for Credit Losses to Nonperforming Loans and Troubled Debt Restructurings
    365.73 %     168.96 %     106.14 %
Net Loan Charge-offs (Recoveries)
  $ 701     $ 2,694     $ 618  
Net Loan Charge-offs (Recoveries) (Annualized) to Average Portfolio Loans
    0.10 %     0.09 %     0.09 %
                         

CARTER BANKSHARES, INC.
CONSOLIDATED SELECTED FINANCIAL DATA

ALLOWANCE FOR CREDIT LOSSES

(Unaudited)

       
 
  Quarter-to-Date  
(Dollars in Thousands)
  March 31,
2021
    December 31,
2020
    March 31,
2020
 
Balance Beginning of Year
  $ 54,074     $ 49,965     $ 38,762  
Impact of CECL Adoption
    61,924       -       -  
Provision for Credit Losses
    1,575       4,821       4,798  
Charge-offs:
               
Commercial Real Estate
    -       -       -  
Commercial and Industrial
    1       56       38  
Construction
    -       -       -  
Residential Mortgages
    195       173       5  
Other Consumer
    870       719       1,527  
Total Charge-offs
    1,066       948       1,570  
Recoveries:
               
Commercial Real Estate
    -       -       707  
Commercial and Industrial
    1       70       1  
Construction
    61       -       -  
Residential Mortgages
    166       26       -  
Other Consumer
    137       140       244  
Total Recoveries
    365       236       952  
Total Net Charge-offs
    701       712       618  
Balance End of Year
  $ 116,872     $ 54,074     $ 42,942  
                         

CARTER BANKSHARES, INC.
CONSOLIDATED SELECTED FINANCIAL DATA
(Unaudited)

(Dollars in Thousands, except per share data)

DEFINITIONS AND RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES:

1 Pre-tax pre-provision earnings are computed as net interest income plus noninterest income minus noninterest expense before the provision for credit losses and income tax provision.

         
2 Tangible Equity
  Quarter-to-Date  
 
 
  March 31,
2021
    December 31,
2020
    March 31,
2020
 
Total Shareholders' Equity
  $ 387,889     $ 440,174     $ 474,821  
Less: Goodwill
    -       -       62,192  
Tangible Equity
  $ 387,889     $ 440,174     $ 412,629  
 
                       
Shares Outstanding at End of Period
    26,467,531       26,385,041       26,385,754  
Tangible Book Value Per Common Share
  $ 14.66     $ 16.68     $ 15.64  
                         

3 Net interest income has been computed on a fully taxable equivalent basis ("FTE") using a 21% federal income tax rate for the 2021 and 2020 periods.

     

Net Interest Income (FTE) (Non-GAAP)

 

Quarter-to-Date

   

March 31,
2021

 

December 31,
2020

 

March 31,
2020

Interest Income

 

$

32,957

   

$

33,502

   

$

37,836

 

Interest Expense

 

6,428

   

(7,349)

   

(10,572)

 

Net Interest Income

 

26,529

   

26,153

   

27,264

 

Tax Equivalent Adjustment3

 

462

   

549

   

601

 

NET INTEREST INCOME (FTE) (Non-GAAP)

 

$

26,991

   

$

26,702

   

$

27,865

 

Net Interest Income (Annualized)

 

109,464

   

106,228

   

112,072

 

Average Earning Assets

 

3,939,810

   

3,913,223

   

3,723,708

 

NET INTEREST MARGIN (FTE) (Non-GAAP)

 

2.78

%

 

2.71

%

 

3.01

%

                   
     

4 Core Efficiency Ratio (Non-GAAP)

 

Quarter-to-Date

   

March 31,
2021

 

December 31,
2020

 

March 31,
2020

NONINTEREST EXPENSE

 

$

23,605

   

$

23,841

   

$

24,748

 

Less: Losses on Sales and Write-downs of Other Real Estate Owned, net

 

(43)

   

(78)

   

(189)

 

Less: Losses on Sales and Write-downs of Bank Premises, net

 

(212)

   

(11)

   

(12)

 

Less: Professional Fees

 

-

   

(201)

   

-

 

CORE NONINTEREST EXPENSE (Non-GAAP)

 

$

23,350

   

$

23,551

   

$

24,547

 
             

NET INTEREST INCOME

 

$

26,529

   

$

26,153

   

$

27,264

 

Plus: Taxable Equivalent Adjustment3

 

462

   

549

   

601

 

NET INTEREST INCOME (FTE) (Non-GAAP)

 

$

26,991

   

$

26,702

   

$

27,865

 

Less: Gains on Sales of Securities, net

 

(3,610)

   

(959)

   

(1,214)

 

Less: Other Real Estate Owned Income

 

(71)

   

(61)

   

(139)

 

Less: Other Gains

 

-

   

-

   

(269)

 

Plus: Equity Method-Insurance One-Time Payout

 

-

   

678

   

-

 

Noninterest Income

 

8,952

   

5,589

   

6,952

 

CORE NET INTEREST INCOME (FTE) (Non-GAAP) plus NONINTEREST INCOME

 

$

32,262

   

$

31,949

   

$

33,195

 
             

CORE EFFICIENCY RATIO (Non-GAAP)

 

72.38

%

 

73.71

%

 

73.95

%

                   

5 The break-out of "Other" loans totaled $373.4 million consisting of $136.3 million of CRE, $77.8 million of C&I, $49.6 million of residential mortgages and $109.7 million of construction. Results for the periods for "Other" loans beginning after January 1, 2021 are presented under ASC 326, while prior period amounts continue to be reported in accordance with previously applicable GAAP.

SOURCE: Carter Bankshares, Inc.

Carter Bankshares, Inc.
Back to Newsroom
Copyright 2021 © ACCESSWIRE. All rights reserved. Privacy Policy  |   Terms and Conditions