Back to Newsroom
Back to Newsroom

Charah Solutions, Inc. Reports Third Quarter 2020 Results

Tuesday, 10 November 2020 04:55 PM

Charah Solutions, Inc.

Topic:
Earnings

LOUISVILLE, KY / ACCESSWIRE / November 10, 2020 / Charah Solutions, Inc. (NYSE:CHRA), a leading provider of environmental and maintenance services to the power generation industry, today announced financial results for the three and nine months ended September 30, 2020. Net loss attributable to common stockholders for the three months ended September 30, 2020 was $5.2 million, or $0.17 per basic share and net loss attributable to Charah Solutions, Inc. was $4.2 million or $0.14 per basic share. Adjusted net income attributable to Charah Solutions, Inc.(1) and adjusted income per basic and diluted share(1) for the three months ended September 30, 2020 were $2.4 million, $0.08, and $0.08 respectively, and Adjusted EBITDA(1) was $8.1 million. For the nine months ended September 30, 2020, net loss attributable to common stockholders was $24.2 million or $0.81 per basic share and net loss attributable to Charah Solutions Inc. was $22.0 million or $0.74 per basic share. Excluding certain charges, for the nine months ended September 30, 2020, adjusted net loss(1) and adjusted loss per basic share(1) were $7.4 million and $0.25 respectively, and Adjusted EBITDA(1) was $20.8 million.

Business Update

"I am very pleased with the significant progress Charah Solutions has made over the last quarter as we work to convert on our pending bids pipeline of over $4.5 billion and position the Company to capitalize on long-term opportunities that will result from the regulatorily-mandated closure of surface impoundments in the U.S. We now have over $1.2 billion in new awards, primarily driven by the extension of the Exelon fleet-wide nuclear maintenance and modification contract from July 2022 to August 2025. We have outpaced last year's record for new awards and we expect that significant new awards will advance in our Environmental Solutions segment business through the remainder of the year and into 2021 as we convert on our pending bids. We are laser-focused on capturing a significant share of the $75 billion ash remediation and byproduct sales market, and we expect that material awards will be forthcoming. Charah Solutions has earned its reputation as the premier one-stop solution for our ash pond remediation and compliance, environmentally-friendly ash recycling and daily ash operations, and we are continuing to take the necessary steps to position the Company to be the provider of choice for these services. New awards to date coupled with successful pipeline conversion will have a meaningful contribution in 2021 and beyond and will position Charah Solutions for growth in revenue, EBITDA and cash flow. Additionally, we remain committed to strengthening our balance sheet and improving our credit metrics," said Scott Sewell, President and Chief Executive Officer of Charah Solutions.

"While our third quarter results were below our expectations, primarily driven by lower byproduct sales resulting from COVID-19 related decreases in energy demand and ash production and the unprecedented amount of hurricane activity in the Southeast, we remain excited about the near-term and long-term prospects for our business as we partner with our utility customers to address their growing remediation needs in an environmentally responsible way. We have continued to operate well during this period of high uncertainty and disruption caused by the COVID-19 pandemic, which is a testament to the safety operations plan and procedures we have implemented and our employees' commitment to safety. I again want to thank our dedicated Charah Solutions employees who are working every day to deliver Service Above All to our customers," concluded Mr. Sewell.

Summary of Financial Results

 
  Three Months Ended     Nine Months Ended  
 
  September 30,     September 30,  
(Unaudited, in thousands, except per share and margin data)
  2020     2019     2020     2019  
Revenue
  $ 118,715     $ 121,113     $ 416,491     $ 405,307  
Gross profit
    12,043       13,859       33,574       27,173  
Gross margin
    10.1 %     11.4 %     8.1 %     6.7 %
Net loss attributable to Charah Solutions, Inc.
    (4,216 )     (3,313 )     (22,002 )     (24,158 )
Net loss attributable to common stockholders
    (5,240 )     (3,313 )     (24,162 )     (24,158 )
Loss per common share (basic / diluted) to Charah Solutions, Inc
  $ (0.14 )   $ (0.11 )   $ (0.74 )   $ (0.82 )
Loss per common share (basic / diluted) to common stockholders
  $ (0.17 )   $ (0.11 )   $ (0.81 )   $ (0.82 )
 
                               
Non-GAAP Financial Measures
                       
Adjusted net income (loss) attributable to Charah Solutions, Inc.(1)
    2,379       (2,908 )     (7,447 )     (14,563 )
Adjusted income (loss) per basic share(1)
  $ 0.08     $ (0.10 )   $ (0.25 )   $ (0.49 )
Adjusted income (loss) per diluted share(1)
  $ 0.08     $ (0.10 )   $ (0.25 )   $ (0.49 )
Adjusted EBITDA(1)
    8,140       5,596       20,837       12,149  
Adjusted EBITDA margin(1)
    6.9 %     4.6 %     5.0 %     3.0 %
                                 
  1. This is a non-GAAP financial measure; see explanation and reconciliation of this non-GAAP financial measure to the most directly comparable GAAP financial measure below.

Three Months Ended September 30, 2020 Results

Revenue decreased $2.4 million, or 2.0%, for the three months ended September 30, 2020 to $118.7 million as compared to $121.1 million for the three months ended September 30, 2019, primarily driven by decreases in revenue in the Maintenance and Technical Services segment. Gross profit decreased $1.8 million, or 13.1%, for the three months ended September 30, 2020 to $12.0 million as compared to $13.9 million for the three months ended September 30, 2019, primarily driven by decreases in gross profit in the Environmental Solutions segment and in the Maintenance and Technical Services segment. As a percentage of revenue, gross profit was 10.1% and 11.4% for the three months ended September 30, 2020 and 2019, respectively.

Environmental Solutions Segment. Environmental Solutions segment revenue decreased $21.0 million, or 14.9%, for the nine months ended September 30, 2020 to $120.3 million as compared to $141.3 million for the nine months ended September 30, 2019.Project completions in 2019 primarily drove the decrease in revenue within our remediation and compliance services component, including the completion of the Brickhaven project, along with a decrease in byproduct sales offerings primarily due to lower plant production that we believe was due to lower demand as a result of the COVID-19 pandemic and two hurricanes that disrupted plant operations. These decreases were partially offset by the absence during the current period of the $10.0 million revenue reversal associated with the completion of the Brickhaven project resulting from the deemed termination during the second quarter of 2019. Gross profit for our Environmental Solutions segment increased $8.7 million, or 148.3%, for the nine months ended September 30, 2020 to $14.6 million as compared to $5.9 million for the nine months ended September 30, 2019. The increase in gross profit was primarily driven by the absence in the current period of the $10.0 million revenue reversal associated with the completion of the Brickhaven project resulting from the deemed termination that occurred during the nine months ended September 30, 2019 and an increase in gross profit from a $1.8 million reduction in our asset retirement obligation resulting from changes in the estimated timing and cash flows associated with our future obligations. These increases were partially offset by project completions in 2019 within our remediation and compliance services component and a decrease in revenue associated with our byproduct sales offerings.

Maintenance and Technical Services Segment. Maintenance and Technical Services segment revenue decreased $2.2 million, or 2.9%, for the three months ended September 30, 2020 to $72.9 million as compared to $75.1 million for the three months ended September 30, 2019. The decrease in revenue was primarily attributable to less nuclear outage work in the three months ended September 30, 2020, partially offset by increased revenue from our fossil services offerings. Gross profit for our Maintenance and Technical Services segment decreased $1.5 million, or 21.4%, for the three months ended September 30, 2020 to $5.6 million as compared to $7.1 million for the three months ended September 30, 2019. The decrease in gross profit was primarily attributable to a decrease in gross profit from our fossil services offerings.

Net loss attributable to Charah Solutions, Inc. increased $0.9 million, or 27.3%, for the three months ended September 30, 2020 to $4.2 million as compared to $3.3 million for the three months ended September 30, 2019. The increase was primarily attributable to a decrease in gross profit and increases in impairment expense, interest expense, net and income tax expense. Lower general and administrative expenses partially offset these increases. Impairment expense increased $6.4 million for the three months ended September 30, 2020 due to the expiration of the purchase option liability that resulted in a non-cash impairment charge related to the associated land asset. The decrease in general and administrative expenses was primarily attributable to a $7.1 million reduction in expense from the expiration of our purchase option liability during the current period, reductions in staff, cost-cutting measures implemented in April 2020 in response to the COVID-19 pandemic, and lower transaction costs in the current period related to the Credit Facility.

Adjusted EBITDA(1) increased $2.5 million, or 45.5%, to $8.1 million for the three months ended September 30, 2020 as compared to $5.6 million for the three months ended September 30, 2019.

Nine Months Ended September 30, 2020 Results

Revenue increased $11.2 million, or 2.8%, for the nine months ended September 30, 2020 to $416.5 million as compared to $405.3 million for the nine months ended September 30, 2019, driven by an increase in revenue in the Maintenance and Technical Services segment, partially offset by a decrease in revenue in the Environmental Solutions segment. Gross profit increased $6.4 million, or 23.6%, for the nine months ended September 30, 2020 to $33.6 million as compared to $27.2 million for the nine months ended September 30, 2019. As a percentage of revenue, gross profit was 8.1% and 6.7% for the nine months ended September 30, 2020 and 2019, respectively.

Environmental Solutions Segment. Environmental Solutions segment revenue decreased $21.0 million, or 14.9%, for the nine months ended September 30, 2020 to $120.3 million as compared to $141.3 million for the nine months ended September 30, 2019.Project completions primarily drove the decrease in revenue in 2019 within our remediation and compliance services component, including the completion of the Brickhaven project and a decrease in byproduct sales offerings primarily due to lower plant production that we believe was due to lower demand as a result of the COVID-19 pandemic and two hurricanes that disrupted plant operations. These decreases were partially offset by the absence during the current period of the $10.0 million revenue reversal associated with the completion of the Brickhaven project resulting from the deemed termination during the second quarter of 2019. Gross profit for our Environmental Solutions segment increased $8.7 million, or 148.3%, for the nine months ended September 30, 2020 to $14.6 million as compared to $5.9 million for the nine months ended September 30, 2019. The increase in gross profit was primarily driven by the absence in the current period of the $10.0 million revenue reversal associated with the completion of the Brickhaven project resulting from the deemed termination that occurred during the nine months ended September 30, 2019 and an increase in gross profit from a $1.8 million reduction in our asset retirement obligation resulting from changes in the estimated timing and cash flows associated with our future obligations. These increases were partially offset by project completions in 2019 within our remediation and compliance services component and a decrease in revenue associated with our byproduct sales offerings.

Maintenance and Technical Services Segment. Maintenance and Technical Services segment revenue increased $32.2 million, or 12.2%, for the nine months ended September 30, 2020 to $296.2 million as compared to $264.0 million for the nine months ended September 30, 2019. The increase in revenue was primarily attributable to additional spring nuclear outage work in the nine months ended September 30, 2020 and an increase in revenue from our fossil services offerings. Gross profit for our Maintenance and Technical Services segment decreased $2.3 million, or 10.8%, for the nine months ended September 30, 2020 to $19.0 million as compared to $21.3 million for the nine months ended September 30, 2019. The decrease in gross profit was primarily attributable to margin improvements within our nuclear services offerings during the nine months ended September 30, 2019 that did not reoccur during the nine months ended September 30, 2020 and a decrease in gross profit from our fossil services offerings.

Net loss attributable to Charah Solutions, Inc. decreased $2.2 million, or 8.9%, for the nine months ended September 30, 2020 to $22.0 million as compared to $24.2 million for the nine months ended September 30, 2019. The decrease was primarily attributable to higher gross profit and lower general and administrative expenses partially offset by the loss on extinguishment of debt, impairment expense as previously mentioned and an increase in income tax expense. The decrease in general and administrative expenses was primarily attributable to a $7.1 million reduction in expense from the expiration of our purchase option liability during the current period, staff reductions, cost-cutting measures implemented in April 2020 in response to the COVID-19 pandemic, other cost-savings initiatives and lower transaction costs in the current period related to the Credit Facility partially offset by $2.9 million in lower non-cash general and administrative expenses during the nine months ended September 30, 2019 associated with the amortization of the purchase option liability due to the deemed termination of the Brickhaven contract.

Adjusted EBITDA(1) increased $8.7 million, or 71.5%, to $20.8 million for the nine months ended September 30, 2020 as compared to $12.1 million for the nine months ended September 30, 2019.

Business Developments

The Company has won $1.2 billion in new awards through the third quarter of 2020. Approximately $950 million of those awards are within our nuclear services component, primarily driven by the extension of the Exelon fleet-wide nuclear maintenance and modification contract from July 2022 to August 2025. The balance of the awards are primarily within our Environmental Solutions segment, and with additional contract awards in this segment for the balance of the year, we will far exceed last year's record in new awards of $583 million. We expect the positive trajectory in new work awards within our Environmental Solutions segment to continue as coal ash regulation at the state level drives remediation and byproduct sales opportunities. Though the timing of future awards is difficult to determine, we believe these recent accomplishments demonstrate we are well-positioned to benefit from the market momentum for responsibly recycling and remediating coal ash and capture a significant portion of the growing market opportunity.

We are seeing increasing opportunities for our proprietary MP618® ash beneficiation technology. During the quarter, we have accelerated our customer interactions, deployment planning and financing activities, and we hope to be able to announce the start of our first project soon, with more to follow. With the increasing focus on CO2 emissions and reduction of greenhouse gasses, more states, regulatory authorities and concrete producers are realizing the environmental benefit of substituting fly ash for Portland cement. Utilizing recycled fly ash as a substitute for energy-intensive Portland cement results in a pound for pound reduction in CO2 emissions. Recycled fly ash also results in cost savings versus Portland cement for ready-mix producers. As more coal-fired power generation plants have been taken offline, however, the supply-demand imbalance for recycled fly ash is growing, particularly in the Western U.S. Charah Solutions' MP618 technology is uniquely suited to help meet this growing demand while also facilitating on-going ash impoundment remediation.

We also see increasing opportunities to provide creative solutions to utilities' environmental remediation and compliance challenges through the expansion of our environmental risk transfer ("ERT") services. We are successfully performing on our first ERT project with a utility in the upper Midwest, and we recently announced that we are in negotiations with a public utility agency in Texas to deliver our unique ERT solution. We believe our ERT offerings deliver turn-key environmental solutions to utilities while providing attractive growth opportunities and returns to Charah Solutions.

As a sustainability leader in utility services for over 30 years, we intend to begin providing comprehensive reporting and disclosure on our Environmental, Sustainability and Governance ("ESG") to the market and our investors beginning in late-2020 and going forward with our year-end annual report. Sustainability is a Charah Solutions core value, and our focus is on developing innovative solutions to complex environmental issues for the betterment of the planet. We believe reporting on sustainability is critical for our stakeholders' growing need for information, and we are pleased to begin this vital initiative.

As we head into the winter season and the potential for an uptick in COVID-19 cases, we remain vigilant in keeping our employees safe, keeping our customers' operations running, reducing expenses, and taking actions expected to preserve cash, strengthen our balance sheet, and enhance long-term value while positioning ourselves to take advantage of the expanding market opportunities. Our highest priority continues to be the safety and well-being of our employees and customers.

2020 Updated Guidance

We provide mission-critical services to a diversified customer base, 80% of whom are investment-grade regulated utilities that must continue to produce power through the current economic uncertainties. Though we have not experienced significant work stoppages at our on-site operations as a direct result of the COVID-19 pandemic due to the critical nature of our customers' operations, we believe that the COVID-19 pandemic has resulted in decreased energy demand across the U.S., and therefore decreased ash production by our utility customers. This decrease in ash production has affected both our byproduct sales activities and our daily ash operations volumes. We continue to see the risk of lower ash production going forward, as well as significant business disruptions beyond our control, creating a high level of uncertainty. We also were affected by the unprecedented hurricane activity in the Southeastern U.S. during the third quarter. The significant rainfall in the Southeast U.S. resulting from the hurricanes affected work activities at a large ash pond closure project as well as ash production at several of our customer utility locations. For this reason, we are adjusting 2020 guidance at this time based on our expectations of our backlog of business and executed contracts.

Our 2020 outlook has been updated as follows:

  • Revenues of $545 million
  • Net loss attributable to Charah Solutions, Inc. of $21 million
  • Adjusted EBITDA(2) of $33 million
  • Free cash flow(2) of $20 million

Included in our revised 2020 guidance is approximately $6 million of Adjusted EBITDA resulting from a gain associated with an ERT project. We continue to believe that this gain will occur in the fourth quarter, but there is a risk that this transaction could slip into 2021. This updated guidance continues to be based on our current expectations of no material worsening of the COVID-19 pandemic, and specifically including, but not limited to, no material customer work stoppages, no significant employee absences, and no government-mandated quarantines. Any worsening of the COVID-19 pandemic could materially affect our 2020 outlook.

2. The forward-looking measures of 2020 Adjusted EBITDA and Free cash flow are non-GAAP financial measures that cannot be reconciled to net loss attributable to Charah Solutions, Inc. and cash flows from operating activities, respectively, as the most directly comparable GAAP financial measure without unreasonable effort primarily because of the uncertainties involved in estimating forward-looking measures.

CONFERENCE CALL

Charah Solutions will host a conference call at 8:30 a.m. ET on Wednesday, November 11, 2020 to discuss the third quarter results. Information contained within this press release will be referenced and should be considered in conjunction with the call.

To register to participate live on this conference call, please visit directeventreg.com using conference ID 3288238. After registering, a confirmation email will be sent, including dial-in details and a unique code for entry. We recommend registering at least 15 minutes prior to the scheduled start time of the call. Participants may also listen to the conference call live via webcast by visiting the Investor Relations section of the Charah Solutions website at ir.charah.com.

A webcast replay will be available on the Investors section of the Charah Solutions website at ir.charah.com after 11:30 a.m. ET on Wednesday, November 11, 2020. In addition, an audio replay will be available for one week following the call and will be accessible by dialing (800) 585-8367 within the United States or (416) 621-4642 outside the United States. The replay ID is 3288238.

A supplementary presentation will also be available on the Investors section of the Charah Solutions website at ir.charah.com.

ABOUT CHARAH SOLUTIONS

With 30 years of experience, Charah Solutions, Inc. is a leading provider of environmental and maintenance services to the power generation industry, with operations in fossil fuel and nuclear power generation sites across the country. Based in Louisville, Kentucky, Charah Solutions assists utilities with all aspects of managing and recycling ash byproducts generated from the combustion of coal in the production of electricity as well as routine power plant maintenance and outage services for the fossil fuel and nuclear power generation industry. The Company also designs and implements solutions for ash pond management and closure, landfill construction, fly ash and slag sales, and structural fill projects. Charah Solutions is the partner of choice for solving customers' most complex environmental challenges, and as an industry leader in quality, safety, and compliance, the Company is committed to reducing greenhouse gas emissions for a cleaner energy future. For more information, please visit www.charah.com.

Investor Contact

Roger Shannon, Chief Financial Officer and Treasurer

Charah Solutions, Inc.

[email protected]

(502) 245-1353

 

Media Contact

Keaton Price

PriceWeber Marketing

[email protected]

(502) 593-4692

FORWARD-LOOKING STATEMENTS

This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. All statements, other than statements of historical facts, included in this press release that address activities, events or developments that the Company expects, believes or anticipates will or may occur in the future are forward-looking statements. These forward-looking statements are identified by their use of terms and phrases such as "may," "expect," "estimate," "project," "plan," "believe," "intend," "achievable," "anticipate," "will," "continue," "potential," "should," "could," and similar terms and phrases. These statements are based on certain assumptions made by the Company based on management's experience and perception of historical trends, current conditions, anticipated future developments and other factors believed to be appropriate. Such statements are subject to a number of assumptions, risks and uncertainties, many of which are beyond the control of the Company, which may cause actual results to differ materially from those implied or expressed by the forward-looking statements. See the Company's Form 10-K for the fiscal year ended December 31, 2019 and other periodic reports as filed with the Securities and Exchange Commission for further information regarding risk factors.

Any forward-looking statement speaks only as of the date on which such statement is made and the Company undertakes no obligation to correct or update any forward-looking statement, whether as a result of new information, future events or otherwise, except as required by applicable law.

NON-GAAP FINANCIAL MEASURES

Adjusted EBITDA and Adjusted EBITDA margin are not financial measures determined in accordance with GAAP. Charah Solutions defines Adjusted EBITDA as net loss attributable to Charah Solutions, Inc. before loss on extinguishment of debt, impairment expense, interest expense, income taxes, depreciation and amortization, equity-based compensation, non-recurring legal and start-up costs and expenses, Brickhaven termination revenue reversal, and transaction-related expenses and other items. Adjusted EBITDA margin represents the ratio of Adjusted EBITDA to total revenue.

Management believes Adjusted EBITDA and Adjusted EBITDA margin are useful performance measures because they allow for an effective evaluation of our operating performance when compared to our peers, without regard to our financing methods or capital structure. Management excludes the items listed above from net loss attributable to Charah Solutions, Inc. in arriving at Adjusted EBITDA because these amounts are either non-recurring or can vary substantially within Charah Solutions' industry depending upon accounting methods and book values of assets, capital structures and the method by which the assets were acquired. Adjusted EBITDA should not be considered as an alternative to, or more meaningful than, net loss attributable to Charah Solutions, Inc. determined in accordance with GAAP. Certain items excluded from Adjusted EBITDA are significant components in understanding and assessing a company's financial performance, such as a company's cost of capital and tax structure, as well as the historic costs of depreciable assets, none of which are reflected in Adjusted EBITDA. Charah Solutions' presentation of Adjusted EBITDA should not be construed as an indication that the Company's results will be unaffected by the items excluded from Adjusted EBITDA. Charah Solutions' computations of Adjusted EBITDA may not be identical to other similarly titled measures of other companies. Charah Solutions uses Adjusted EBITDA margin to measure the success of the Company's business in managing its cost base and improving profitability. A reconciliation between Adjusted EBITDA to net loss attributable to Charah Solutions, Inc., Charah Solutions' most directly comparable financial measure calculated and presented in accordance with GAAP, along with a calculation of the Company's Adjusted EBITDA margin is included in the supplemental financial data attached to this press release.

Adjusted net loss attributable to Charah Solutions, Inc. and adjusted loss per basic/diluted share are not financial measures determined in accordance with GAAP. Charah Solutions defines adjusted net loss attributable to Charah Solutions, Inc. as net loss attributable to Charah Solutions, Inc. plus, on a post-tax basis, loss on extinguishment of debt, impairment expense, non-recurring legal and start-up costs and expenses and transaction-related expenses and other items. Adjusted loss per basic/diluted share is calculated using adjusted net loss attributable to Charah Solutions, Inc. Management excludes the items listed above to provide a more meaningful comparison of the Company's operating performance when compared to prior periods. Adjusted net loss attributable to Charah Solutions, Inc. and adjusted loss per basic/diluted share should not be considered as an alternative to, or more meaningful than, net loss attributable to Charah Solutions, Inc. or loss per basic/diluted share determined in accordance with GAAP. A reconciliation of adjusted net loss attributable to Charah Solutions, Inc. and adjusted loss per basic/diluted share to the most directly comparable financial measure calculated and presented in accordance with GAAP is provided in the supplemental financial data attached to this press release.

Free cash flow is not a financial measure determined in accordance with GAAP. We define free cash flow as cash flows from operating activities, less cash used for capital expenditures, net of proceeds. We exclude capital expenditures because we consider them to be a necessary component of our ongoing operations. We consider free cash flow to be a measure that provides useful information to management and investors about the amount of cash generated by the business that can be used for investing in our business and strengthening our balance sheet, but it is not intended to represent the amount of cash flow available for discretionary expenditures since other non-discretionary expenditures, such as mandatory debt service requirements, are not deducted from this measure.

The Company uses non-GAAP measures internally as a key performance measure of the results of operations for purposes of evaluating performance. These measures facilitate comparison of operating performance between periods and help investors to better understand the operating results of the Company by excluding certain items that may not be indicative of the Company's core business or operating results. The Company believes the use of these measures enables management and investors to evaluate and compare, from period to period, the Company's operating performance in a meaningful and consistent manner. The non-GAAP measures are a supplemental measure of our performance that is not required by, or presented in accordance with, GAAP, and should not be considered as an alternative to, or more meaningful than, comparable financial measures as determined in accordance with GAAP as a measure of our operating results.

CHARAH SOLUTIONS, INC.
Condensed Consolidated Balance Sheets

(in thousands, except par value amounts)
(Unaudited)

 
  September 30,
2020
    December 31,
2019
 
Assets
           
Current assets:
           
Cash
  $ 30,006     $ 4,913  
Restricted cash
    9,161       1,215  
Trade accounts receivable, net
    66,422       50,570  
Receivable from affiliates
    94       390  
Contract assets
    17,216       20,641  
Inventory
    9,234       14,792  
Income tax receivable
    650       1,374  
Prepaid expenses and other current assets
    7,445       4,615  
Total current assets
    140,228       98,510  
Property and equipment, net
    64,769       85,294  
Goodwill
    74,213       74,213  
Intangible assets, net
    86,106       92,473  
Equity method investments
    5,095       5,078  
Other assets
    1,157       188  
Total assets
  $ 371,568     $ 355,756  
 
               
Liabilities, mezzanine equity and stockholders' equity
               
Current liabilities:
               
Accounts payable
    22,414       25,510  
Contract liabilities
    12,061       582  
Notes payable, current maturities
    37,873       34,873  
Asset retirement obligation, current portion
    2,921       9,944  
Purchase option liability
    -       7,110  
Accrued liabilities
    45,023       35,490  
Other current liabilities
    1,021       1,116  
Total current liabilities
    121,313       114,625  
Deferred tax liabilities
    2,214       1,492  
Contingent payments for acquisitions
    11,624       11,481  
Asset retirement obligation
    4,026       5,187  
Line of credit
    25,667       19,000  
Notes payable, less current maturities
    148,986       150,698  
Other liabilities
    1,000       -  
Total liabilities
    314,830       302,483  
 
               
Commitments and contingencies (see Note 15)
               
 
               
Mezzanine equity
               
Series A Preferred Stock - $0.01 par value; 50 shares authorized, 26 shares issued and outstanding as of September 30, 2020; aggregate liquidation preference of $27,878 as of September 30, 2020
    25,536       -  
 
               
Stockholders' equity
               
Retained losses
    (55,004 )     (33,002 )
Common Stock - $0.01 par value; 200,000 shares authorized, 29,986 and 29,624 shares issued and outstanding as of September 30, 2020 and December 31, 2019, respectively
    300       296  
Additional paid-in capital
    84,970       85,187  
Total stockholders' equity
    30,266       52,481  
Non-controlling interest
    936       792  
Total equity
    31,202       53,273  
Total liabilities, mezzanine equity and stockholders' equity
  $ 371,568     $ 355,756  
                 

CHARAH SOLUTIONS, INC.
Condensed Consolidated Statement of Operations

(in thousands, except per share data)
(Unaudited)

 
  Three Months Ended     Nine Months Ended  
 
  September 30,     September 30,  
 
  2020     2019     2020     2019  
Revenue
  $ 118,715     $ 121,113     $ 416,491     $ 405,307  
Cost of sales
    106,672       107,254       382,917       378,134  
Gross profit (loss)
    12,043       13,859       33,574       27,173  
General and administrative expenses
    4,853       14,096       27,246       45,481  
Impairment expense
    6,399       -       6,399       -  
Operating income (loss)
    791       (237 )     (71 )     (18,308 )
Interest expense, net
    (4,331 )     (3,833 )     (12,787 )     (12,987 )
Loss on extinguishment of debt
    -       -       (8,603 )     -  
Income from equity method investment
    625       667       1,247       1,884  
Loss before income taxes
    (2,915 )     (3,403 )     (20,214 )     (29,411 )
Income tax expense (benefit)
    608       (1,100 )     608       (7,489 )
Net loss
    (3,523 )     (2,303 )     (20,822 )     (21,922 )
Less income attributable to non-controlling interest
    693       1,010       1,180       2,236  
Net loss attributable to Charah Solutions, Inc.
    (4,216 )     (3,313 )     (22,002 )     (24,158 )
Deemed and imputed dividends on Series A Preferred Stock
    (147 )     -       (314 )     -  
Series A Preferred Stock dividends
    (877 )     -       (1,846 )     -  
Net loss attributable to common stockholders
  $ (5,240 )   $ (3,313 )   $ (24,162 )   $ (24,158 )
 
                               
Loss per common share:
                             
Basic
  $ (0.17 )   $ (0.11 )   $ (0.81 )   $ (0.82 )
Diluted
  $ (0.17 )   $ (0.11 )   $ (0.81 )   $ (0.82 )
 
                               
Weighted-average shares outstanding used in loss per common share:
                               
Basic
    29,986       29,605       29,853       29,452  
Diluted
    29,986       29,605       29,853       29,452  
                                 

CHARAH SOLUTIONS, INC.
Condensed Consolidated Statement of Cash Flows

(in thousands)
(Unaudited)

 
  Nine Months Ended  
 
  September 30,  
 
  2020     2019  
Cash flows from operating activities:
           
Net loss
  $ (20,822 )   $ (21,922 )
Adjustments to reconcile net loss to net cash provided by operating activities:
               
Depreciation and amortization
    13,196       17,034  
Loss on extinguishment of debt
    8,603       -  
Impairment expense
    6,399       -  
Paid-in-kind interest on long-term debt
    3,093       -  
Amortization of debt issuance costs
    396       520  
Deferred income tax (expense) benefit
    608       (7,503 )
Loss on sale of fixed assets
    581       1,732  
Income from equity method investment
    (1,247 )     (1,884 )
Distributions received from equity investment
    1,230       1,650  
Non-cash share-based compensation
    2,084       1,666  
(Gain) loss on interest rate swap
    (95 )     2,098  
Interest accreted on contingent payments for acquisition
    143       203  
Increase (decrease) in cash due to changes in:
               
Trade accounts receivable
    (15,852 )     (7,330 )
Contract assets and liabilities
    14,904       74,201  
Inventory
    5,477       10,310  
Accounts payable
    (3,740 )     4,754  
Asset retirement obligation
    (7,905 )     (8,298 )
Other assets and liabilities
    3,846       2,944  
Net cash provided by operating activities
    10,899       70,175  
 
               
Cash flows from investing activities:
               
Proceeds from the sale of equipment
    698       1,672  
Purchases of property and equipment
    (3,556 )     (13,672 )
Net cash used in investing activities
    (2,858 )     (12,000 )
 
               
Cash flows from financing activities:
               
Net proceeds from (payments on) line of credit
    6,667       (9,584 )
Proceeds from long-term debt
    18,353       16,907  
Principal payments on long-term debt
    (21,479 )     (62,603 )
Payments of debt issuance costs
    (1,623 )     -  
Taxes paid related to net settlement of shares
    (137 )     (201 )
Net proceeds from issuance of convertible Series A preferred stock
    24,253       -  
Distributions to non-controlling interest
    (1,036 )     (2,008 )
Net cash provided by (used in) financing activities
    24,998       (57,489 )
Net increase in cash, cash equivalents and restricted cash
    33,039       686  
Cash, cash equivalents and restricted cash, beginning of period
    6,128       6,900  
Cash, cash equivalents and restricted cash, end of period
  $ 39,167     $ 7,586  
 
               
Supplemental disclosures of cash flow information:
               
Cash paid during the year for interest
  $ 10,349     $ 8,562  
Cash (refunded) paid during the year for taxes
    (779 )     91  
 
               
Non-cash investing and financing transactions:
               
Changes in property and equipment included in accounts payables and accrued expenses
  $ 676     $ -  
Sale of equipment through the issuance of a note receivable
    1,450       -  
Series A Preferred Stock dividends payable included in accrued expenses
    877       -  
Shares issued under share-based compensation plans
    4       -  
                 

CHARAH SOLUTIONS, INC.
Segment Results
(in thousands)
(Unaudited)

 
  Three Months Ended              
 
  September 30,     Change  
 
  2020     2019     $     %  
 
  (dollars in thousands)  
Revenue:
                       
Environmental Solutions
  $ 45,800     $ 46,013     $ (213 )     (0.5 )%
Maintenance and Technical Services
    72,915     $ 75,100       (2,185 )     (2.9 )%
Total revenue
    118,715       121,113       (2,398 )     (2.0 )%
Cost of sales
    106,672       107,254       (582 )     (0.5 )%
Gross Profit:
                               
Environmental Solutions
    6,483       6,789       (306 )     (4.5 )%
Maintenance and Technical Services
    5,560       7,070       (1,510 )     (21.4 )%
Total gross profit
    12,043       13,859       (1,816 )     (13.1 )%
General and administrative expenses
    4,853       14,096       (9,243 )     (65.6 )%
Impairment expense
    6,399       -       6,399       (100.0) %
Operating income (loss)
    791       (237 )     1,028       433.8 %
Interest expense, net
    (4,331 )     (3,833 )     (498 )     (13.0 )%
Income from equity method investment
    625       667       (42 )     (6.3 )%
Loss before taxes
    (2,915 )     (3,403 )     488       14.3 %
Income tax (expense) benefit
    608       (1,100 )     1,708       (155.3 )%
Net loss
    (3,523 )     (2,303 )     (1,220 )     (53.0 )%
Less income attributable to non-controlling interest
    693       1,010       (317 )     (31.4 )%
Net loss attributable to Charah Solutions, Inc.
  $ (4,216 )   $ (3,313 )   $ (903 )     (27.3 )%
                                 
 
  Nine Months Ended              
 
  September 30,     Change  
 
  2020     2019     $     %  
 
  (dollars in thousands)  
Revenue:
                       
Environmental Solutions
  $ 120,327     $ 141,346     $ (21,019 )     (14.9 )%
Maintenance and Technical Services
    296,164       263,961       32,203       12.2 %
Total revenue
    416,491       405,307       11,184       2.8 %
Cost of sales
    382,917       378,134       4,783       1.3 %
Gross Profit:
                               
Environmental Solutions
    14,568       5,868       8,700       148.3 %
Maintenance and Technical Services
    19,006       21,305       (2,299 )     (10.8 )%
Total gross profit
    33,574       27,173       6,401       23.6 %
General and administrative expenses
    27,246       45,481       (18,235 )     (40.1 )%
Impairment expense
    6,399       -       6,399       100.0 %
Operating loss
    (71 )     (18,308 )     18,237       99.6 %
Interest expense, net
    (12,787 )     (12,987 )     200       1.5 %
Loss on extinguishment of debt
    (8,603 )     -       (8,603 )     (100.0 )%
Income from equity method investment
    1,247       1,884       (637 )     (33.8 )%
Loss before taxes
    (20,214 )     (29,411 )     9,197       31.3 %
Income tax (expense) benefit
    608       (7,489 )     8,097       (108.1 )%
Net loss
    (20,822 )     (21,922 )     1,100       5.0 %
Less income attributable to non-controlling interest
    1,180       2,236       (1,056 )     (47.2 )%
Net loss attributable to Charah Solutions, Inc.
  $ (22,002 )   $ (24,158 )   $ 2,156       8.9 %
                                 

CHARAH SOLUTIONS, INC.
Non-GAAP Reconciliation: Net Loss Attributable to Charah Solutions, Inc. to Adjusted EBITDA

(in thousands)
(Unaudited)

We define Adjusted EBITDA as net loss attributable to Charah Solutions, Inc. before loss on extinguishment of debt, impairment expense, interest expense, income taxes, depreciation and amortization, equity-based compensation, non-recurring legal costs and expenses, the Brickhaven contract deemed termination revenue reversal and transaction-related expenses and other items. Adjusted EBITDA margin represents the ratio of Adjusted EBITDA to total revenue. We believe Adjusted EBITDA and Adjusted EBITDA margin are useful performance measures because they allow for an effective evaluation of our operating performance when compared to our peers, without regard to our financing methods or capital structure.

The following table presents a reconciliation of Adjusted EBITDA to net loss attributable to Charah Solutions, Inc., our most directly comparable financial measure calculated and presented in accordance with GAAP, along with our Adjusted EBITDA margin.

 
  Three Months Ended     Nine Months Ended  
 
  September 30,     September 30,  
 
  2020     2019     2020     2019  
Net loss attributable to Charah Solutions, Inc.
  $ (4,216 )   $ (3,313 )   $ (22,002 )   $ (24,158 )
Interest expense, net
    4,331       3,833       12,787       12,987  
Loss on extinguishment of debt
    -       -       8,603       -  
Impairment expense
    6,399       -       6,399       -  
Income tax expense (benefit)
    608       (1,100 )     608       (7,489 )
Depreciation and amortization
    (78 )     5,399       13,196       17,034  
Elimination of certain non-recurring legal costs and expenses(1)
    -       (1,485 )     (2,137 )     (2,231 )
Equity-based compensation
    614       659       2,084       1,666  
Brickhaven contract deemed termination revenue reversal
    -       -       -       10,000  
Transaction-related expenses and other items(2)
    482       1,603       1,299       4,340  
Adjusted EBITDA
  $ 8,140     $ 5,596     $ 20,837     $ 12,149  
Adjusted EBITDA margin(3)
    6.9 %     4.6 %     5.0 %     3.0 %
                                 
  1. Represents non-recurring legal costs and expenses, which amounts are not representative of those that we historically incur in the ordinary course of our business. Negative amounts represent insurance recoveries related to these matters.
  2. Represents expenses associated with the Amendment to the Credit Facility, SCB transaction expenses, executive severance costs, IPO-related costs, and other miscellaneous items.
  3. Adjusted EBITDA margin is a non-GAAP financial measure that represents the ratio of Adjusted EBITDA to total revenue. We use Adjusted EBITDA margin to measure the success of our businesses in managing our cost base and improving profitability.

CHARAH SOLUTIONS, INC.
Non-GAAP Reconciliation: Net Loss Attributable to Charah Solutions, Inc. to

Adjusted Net Income (Loss) Attributable to Charah Solutions, Inc. and Adjusted Income (Loss) per Basic/Diluted Share
(in thousands, except per share data)
(Unaudited)

Adjusted net income (loss) attributable to Charah Solutions, Inc. and adjusted income (loss) per basic/diluted share are non-GAAP financial measures. We define adjusted net income (loss) attributable to Charah Solutions, Inc. as net loss attributable to Charah Solutions, Inc. plus, on a post-tax basis, loss on extinguishment of debt, impairment expense, non-recurring legal costs and expenses, the Brickhaven contract deemed termination revenue reversal and transaction-related expenses and other items. Adjusted income (loss) per basic/diluted share is based on adjusted net income (loss) attributable to Charah Solutions, Inc.

The following represents a reconciliation of net loss attributable to Charah Solutions, Inc., our most directly comparable financial measure calculated and presented in accordance with GAAP, to adjusted net income (loss) attributable to Charah Solutions, Inc. and adjusted income (loss) per basic/diluted share.

 
  Three Months Ended     Nine Months Ended  
 
  September 30,     September 30,  
 
  2020     2019     2020     2019  
Net loss attributable to Charah Solutions, Inc.
  $ (4,216 )   $ (3,313 )   $ (22,002 )   $ (24,158 )
Income tax expense (benefit)
    608       (1,100 )     608       (7,489 )
Loss on extinguishment of debt
    -       -       8,603       -  
Impairment expense
    6,399       -       6,399       -  
Elimination of certain non-recurring legal costs and expenses(1)
    -       (1,485 )     (2,137 )     (2,231 )
Brickhaven contract deemed termination revenue reversal
    -       -       -       10,000  
Transaction-related expenses and other items(2)
    482       1,603       1,299       4,340  
Adjusted loss before income taxes attributable to Charah Solutions, Inc.
  $ 3,273     $ (4,295 )   $ (7,230 )   $ (19,538 )
Adjusted income tax expense (benefit)(3)
    894       (1,387 )     217       (4,975 )
Adjusted net income (loss) attributable to Charah Solutions, Inc.
  $ 2,379     $ (2,908 )   $ (7,447 )   $ (14,563 )
Weighted-average shares outstanding used in income/(loss) per common share(4)
                               
Basic
    29,986       29,605       29,853       29,452  
Diluted
    31,665       29,605       29,853       29,452  
Adjusted income (loss) per basic share
  $ 0.08     $ (0.10 )   $ (0.25 )   $ (0.49 )
Adjusted income (loss) per diluted share
  $ 0.08     $ (0.10 )   $ (0.25 )   $ (0.49 )
                                 
  1. Represents non-recurring legal costs and expenses, which amounts are not representative of those that we historically incur in the ordinary course of our business. Negative amounts represent insurance recoveries related to these matters.
  2. Represents SCB transaction expenses, executive severance costs, IPO-related costs, expenses associated with the amendments to the Credit Facility and other miscellaneous items.
  3. Represents the statutory tax rate of 27.3% for the three months ended September 30, 2020 and the effective tax rate of 3.0% for the nine months ended September 30, 2020 and the effective tax rate of 32.3% for the three months ended September 30, 2019 and the effective tax rate of 25.5% for the nine months ended September 30, 2019 respectively, multiplied by adjusted income (loss) before income taxes attributable to Charah Solutions, Inc.
  4. As a result of the adjusted net loss per share for the three months September 30, 2019, and the nine months ended September 30, 2020 and 2019, the inclusion of all potentially dilutive shares would be anti-dilutive. Therefore, dilutive shares of 1,510 were excluded from the computation of the weighted-average shares for diluted net loss per share for the three months ended September 30, 2019, and dilutive shares of 1,494 and 1,299 were excluded from the computation of the weighted-average shares for diluted net loss per share for the nine months ended September 30, 2020 and 2019, respectively.

CHARAH SOLUTIONS, INC.
Non-GAAP Reconciliation: Cash Flows from Operating Activities to Free Cash Flow

(in thousands)
(Unaudited)

We define free cash flow as cash flows from operating activities, less cash used for capital expenditures, net of proceeds. We exclude capital expenditures because we consider them to be a necessary component of our ongoing operations. We consider free cash flow to be a measure that provides useful information to management and investors about the amount of cash generated by the business that can be used for investing in our business and strengthening our balance sheet, but it is not intended to represent the amount of cash flow available for discretionary expenditures since other non-discretionary expenditures, such as mandatory debt service requirements, are not deducted from this measure.

The following represents a reconciliation of net cash provided by operating activities, our most directly comparable financial measure calculated and presented in accordance with GAAP, to free cash flow. The presentation of free cash flow is not meant to be considered in isolation or as an alternative to net cash provided by operating activities as a measure of liquidity.

 
  Three Months Ended     Nine Months Ended  
 
  September 30,     September 30,  
 
  2020     2019     2020     2019  
Net cash provided by operating activities
  $ 1,671     $ 73,603     $ 10,899     $ 70,175  
Capital expenditures, net of proceeds:
                               
Maintenance and growth(1)
    (1,409 )     (479 )     (2,541 )     (4,431 )
Technology
    -       (1,537 )     (317 )     (7,569 )
Total capital expenditures
    (1,409 )     (2,016 )     (2,858 )     (12,000 )
Free cash flow
  $ 262     $ 71,587     $ 8,041     $ 58,175  
                                 
  1. Proceeds of $543 and $165 were included in maintenance and growth capital expenditures for the three months ended September 30, 2020 and 2019, respectively.

Proceeds of $698 and $1,672 were included in maintenance and growth capital expenditures for the nine months ended September 30, 2020 and 2019, respectively.

SOURCE: Charah Solutions, Inc.

Topic:
Earnings
Back to newsroom
Back to Newsroom
Share by: