IDW Reports Second Quarter Fiscal Year 2020 Results
Back to Newsroom
Mentioned in this Article

IDW Reports Second Quarter Fiscal Year 2020 Results

Monday, June 15, 2020 4:15 PM
Share this article now
Topic:
Conference Call,Earnings

‘Locke & Key' Season 2 Ordered

IDW Entertainment and IDW Publishing Deliver Strong Financial Results Despite COVID-19

NEWARK, NJ and LOS ANGELES, CA / June 15, 2020 / IDW Media Holdings, Inc. (OTC PINK:IDWM), an integrated media company, today reported a second quarter net loss per share of $(0.04) on revenue of $11.6 million for the three months ended April 30, 2020.

Operational Highlights

  • Netflix ordered a second season of IDW Entertainment (IDWE)'s Locke & Key, a supernatural horror series that premiered on the service to popular and critical acclaim.
  • IDW Publishing (IDWP)'s imprints were honored with an industry-leading 15 nominations for the prestigious Will Eisner Comic Industry Awards. Eisner Award winners will be announced in July.
  • IDWE's live-action series Wynonna Earp has completed filming and production of episodes 1-6 of season 4. The balance of production -- episodes 7-12 -- is expected to resume as COVID-19 related restrictions are relaxed.
  • IDWP was able to significantly offset the suspension of direct market comic distribution (see COVID-19 impacts below) by re-focusing on the library market, digital comic market, the book market, web store and foreign sales. Demand strengthened for backlisted titles such as Locke & Key and coloring books, licensed titles, and puzzles and board games. Direct market comic distribution and comic releases resumed in a reduced capacity in May. Since then, re-orders have been stronger than expected. Notable upcoming releases include Sleeping Beauties by Stephen and Owen King and the first titles in IDWP's Spanish-language graphic novel program.

COVID-19: Overview of Impacts

  • IDW Media: Through its subsidiaries, IDW received Paycheck Protection Program (PPP) loans of $3.0 million in aggregate comprising $1.2 million related to core IDWE and IDWP operations, and $1.8 million for CTM. The latter was received shortly after the quarter close and is not reflected in second quarter financials. The company intends to utilize the substantial majority of proceeds to compensate furloughed personnel and in other expense categories eligible for forgiveness.
  • IDWE: Industry-wide production suspensions halted filming and production of Wynonna Earp Season 4 after the completion of six of twelve episodes. IDWE continued developing, packaging and pitching from its pipeline on a remote basis.
  • IDWP: Halted most new product releases through the direct comic market in late March when Diamond, the comic industry's sole direct market distributor, suspended operations. IDWP pivoted to focus on back catalog, digital sales, direct-to-consumer sales, foreign sales, and book market channels. IDWP has extended full returnability on all new direct-market releases through July to encourage orders from retailers. IDWP furloughed or laid off approximately 20% of its workforce during the quarter. The majority of furloughed employees have since been recalled.
  • CTM: Suspended operations and furloughed approximately 90% of its workforce in March as most clients closed and travel and tourism came to a halt. CTM has since resumed operations in both the U.S. and Canada on a limited basis.

Comments of IDW Chairman, Howard Jonas

"Netflix's decision to renew Locke & Key for a second season was very gratifying and Season 2 promises to be even more exciting. Congratulations to Joe Hill and Gabriel Rodriquez whose creativity and story-telling genius conceived and guided the series, and to the IDW Entertainment team. There is more to come at IDW Entertainment as we continue to pursue additional deals from our development slate.

"IDW's overall financial results significantly improved compared to recent quarters - despite the COVID-19 pandemic - and our balance sheet continues to strengthen. IDW Publishing adapted to the suspension of its direct comic market with increased sales of backlisted titles, games and digital offerings through the non-direct market and direct-to-consumer channels, while IDW Entertainment benefitted from recognition of Locke & Key -derived revenue. The pandemic forced CTM to suspend operations during the second quarter. However, certain of its key markets are beginning to re-open, and we have begun what we expect will be a gradual rebound.

"If operations continue to normalize in the coming weeks and months as anticipated, we are positioned to pursue the tremendous opportunities for original content producers in the global entertainment market. We remain committed to moving towards an SEC registration and exchange listing to increase IDW's visibility in the capital markets."

Consolidated P&L Highlights

(Numbers may not foot due to rounding)

(in millions, except net loss per share, unaudited)

 

2Q20

 

1Q20

 

2Q19

 

Revenue

 

$11.6

 

$14.1

 

$7.8

 

Direct cost of revenue

 

$4.5

 

$13.3

 

$4.1

 

SG&A including non-cash compensation

 

$6.5

 

$7.3

 

$7.0

 

Non-cash compensation

 

$0.2

 

$0.3

 

$0.7

 

Depreciation & amortization

 

$0.4

 

$0.3

 

$0.4

 

Bad debt expense

 

$0.4

 

$0.1

 

-

 

Loss from operations

 

$(0.3)

 

$(6.8)

 

$(3.6)

 

Net loss

 

$(0.4)

 

$(6.8)

 

$(3.7)

 

Net loss per share

 

$(0.04)

 

$(0.91)

 

$(0.61)

 

Segment P&L Highlights

(Does not include corporate overhead.)

(in millions, unaudited)

 

2Q20

 

1Q20

 

2Q19

 

Revenue

             

IDW Publishing

 

$4.7

 

$6.3

 

$3.7

 

IDW Entertainment

 

$4.6

 

$4.0

 

$-

 

CTM

 

$2.3

 

$3.8

 

$4.0

 
               

Income (loss) from operations

             

IDW Publishing

 

$(0.6)

 

$0.1

 

$(1.6)

 

IDW Entertainment

 

$2.2

 

$(5.6)

 

$(0.7)

 

CTM

 

$(1.6)

 

$(1.1)

 

$(1.3)

 

Financial Take-Aways

  • Revenue: The increase in consolidated revenue was driven primarily by delivery of IDWE's Locke & Key Season 1 episodes. The increase in IDWP revenue resulted from increased sales of backlisted comics and books through Amazon and other non-direct market channels, digital offerings and games, partially offset by a decrease in direct market sales. The decrease in CTM revenues reflects the pandemic-related closing of many clients, including Broadway shows, and CTM's suspension of operations in March.
  • Loss from Operations: IDW's consolidated loss from operations narrowed substantially on the receipt of high margin revenue from Locke & Key and, at IDWP, on increased demand for backlisted titles - notably The Beauty of Horror coloring book line.
  • Balance Sheet Highlights: At April 30th, IDW's cash balance increased to $15.9 million from $4.6 million at January 31st. The increase includes receipt of $1.2 million in cash from PPP loans prior to the quarter close and the proceeds of the equity placement (see below). IDW Media plans on utilizing the substantial majority of the PPP loan proceeds on qualified expenses in order to qualify for "forgiveness" for a substantial majority of its PPP loan. Working capital (current assets less current liabilities) increased to $18.7 million from $8.9 million, while related party debt decreased to $5.0 million from $9.0 million.
  • Equity Placement: As previously announced, IDW completed a private placement of 2.05 million shares of its Class B common stock at a sale price of $6.00 per share during the quarter. Aggregate gross proceeds were $12.3 million inclusive of a $4.0 million debt-to-equity conversion by IDW's Chairman, Howard Jonas.

Earnings Conference Call

IDW's management will host an earnings conference call beginning at 5:00 PM Eastern to present results, outlook and strategy followed by Q&A with investors.

To listen to the call and participate in the Q&A, dial 1-877-705-6003 (toll free - U.S.) or 1-201-493-6725 (toll - international) and request the ‘IDW Media call.'

A replay of the conference call can be accessed approximately three hours after the call concludes through June 22, 2020 by dialing 1-844-512-2921 (toll free - U.S.) or 1-412-317-6671 (toll - international) and providing this replay PIN number: 13702673. A replay will also be available via streaming audio through the IDW investor relations website.

About IDW

IDW Media Holdings, Inc. (OTC PINK: IDWM) is an integrated media company. IDW's businesses include IDW Publishing - a leading publisher of comic books and graphic novels, IDW Entertainment - a producer and distributor of franchise content through television and other media, and CTM Media Group - one of North America's largest distributors of information for tourists and travelers.

Investor Contact

IDW Media
Ezra Rosensaft, Chief Financial Officer
[email protected]

IDW MEDIA HOLDINGS, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS

(in thousands, except per share data)
  April 30,
2020
(unaudited)
    October 31,
2019
 
Assets
           
Current assets:
           
Cash and cash equivalents
  15,867     10,165  
Trade accounts receivable, net
    36,180       45,253  
Inventory
    4,133       3,313  
Prepaid expenses
    1,798       2,092  
Total current assets
    57,978       60,823  
Property and equipment, net
    2,117       3,078  
Right-of-use assets, net
    6,398       0  
Non-current assets
               
Taxes receivable
    513       513  
Intangible assets, net
    312       455  
Goodwill
    2,309       2,309  
Television costs
    2,516       9,388  
Other assets
    750       571  
Total non-current assets
    6,400       13,236  
Total assets
  72,893     77,137  
Liabilities and stockholders' equity
               
Current liabilities:
               
Trade accounts payable
  2,688     2,625  
Accrued expenses
    3,431       4,173  
Deferred revenue
    3,509       2,255  
Bank loans payable - current portion
    27,031       29,242  
Related party loans payable - current portion
    -       4,550  
Government loans- current portion
    393       -  
Income taxes payable
    67       73  
Operating lease obligations - current portion
    1,694       -  
Finance lease obligations - current portion
    389       396  
Other current liabilities
    51       2,068  
Total current liabilities
    39,253       45,382  
Non-current liabilities
               
Operating lease obligations - long term portion
    4,168       -  
Finance lease obligations - long term portion
    524       683  
Bank loans payable - long term portion
    -       10,500  
Government loans - long term portion
    803       -  
Related party loans payable - long term portion
    5,000       4,500  
Total non-current liabilities
    10,495       15,683  
Total liabilities
    49,748       61,065  
Stockholders' equity (see note 3):
               
Preferred stock, $.01 par value; authorized shares - 500; no shares issued at April 30, 2020 and October 31, 2019
    -       -  
Class B common stock, $0.01 par value; authorized shares - 12,000; 9,570 and 7,419 shares issued and 9,050 and 6,899 shares outstanding at April 30, 2020 and October 31, 2019, respectively
    89       74  
Class C common stock, $0.01 par value; authorized shares - 2,500; 545 shares issued and outstanding at April 30, 2020 and October 31, 2019
    5       5  
Stock subscription receivable
    -       (1,000 )
Additional paid-in capital
    109,777       96,671  
Accumulated other comprehensive loss
    (105)       (60 )
Accumulated deficit
    (85,425)       (78,457 )
Treasury stock, at cost, consisting of 519 shares of Class B common stock at April 30, 2020 and October 31, 2019
    (1,196)       (1,196 )
Total IDW Media Holdings Inc. stockholders' equity
    23,145       16,037  
Non-controlling interest
    -       35  
Total stockholders' equity
    23,145       16,072  
Total liabilities and stockholders' equity
  72,893     77,137  





IDW MEDIA HOLDINGS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)

 
  Three Months Ended
April 30,
    Six Months Ended
April 30,
 
(in thousands, except per share data)
  2020     2019     2020     2019  
 
                       
Revenues
                       
Product revenue
    4,681       3,740       10,981       8,953  
Service revenue
    6,874       4,069       14,719       8,205  
Total Revenues
    11,555       7,809       25,700       17,158  
Costs and expenses:
                               
Direct cost of product revenue
    2,506       2,470       6,032       5,618  
Direct cost of service revenue
    2,025       1,605       11,806       3,316  
Selling, general and administrative (i)
    6,538       6,977       13,823       15,040  
Depreciation and amortization
    354       365       692       768  
Bad debt expense
    431       25       482       41  
Total costs and expenses
    11,854       11,442       32,835       24,783  
Loss from operations
    (299)       (3,633 )     (7,135)       (7,625 )
Interest expense, net
    (19)       (78 )     (39)       (183 )
Other income (expense), net
    (36)       (18 )     (53)       (13 )
Loss before income taxes
    (354)       (3,729 )     (7,227)       (7,821 )
(Provision for) benefit from income taxes
    -       (18 )     -       (18 )
Net loss
  $ (354)     $ (3,747 )   $ (7,227)     $ (7,839 )
 
                               
Basic and diluted loss per share (note 3):
                               
 
                               
Net loss per share continuing operations
  $ (.04)     $ (0.61 )   $ (.89)     $ (1.28 )
 
                               
Weighted-average number of shares used in the calculation of basic and diluted loss per share:
    8,845       6,172       8,143       6,135  
 
                               
Dividend declared per common share:
  $ 0.00     $ 0.00     $ 0.00     $ 0.00  
 
                               
Interest Expense
  $ 9     $ 92     $ 18     $ 207  
 
                               
(i) Stock-based compensation included in selling, general and administrative expenses
  $ 178     $ 734     $ 520     $ 1,732  


IDW MEDIA HOLDINGS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)

Six months ended April 30,
(in thousands)
  2020     2019  
Operating activities:
           
Net loss
  $ (7,227)       (7,839 )
Adjustments to reconcile net income to net cash (used in) provided by operating activities:
               
Depreciation and amortization
    527       768  
Amortization of finance leases
    165          
Bad debt expense
    482       41  
Stock based compensation
    520       1,732  
Stock options
    333       -  
Amortization of right-of-use asset
    995       -  
Loss on deconsolidation of subsidiary
    35       -  
Changes in assets and liabilities:
               
Trade accounts receivable
    8,591       9,742  
Related party receivable
    -       (4,000 )
Inventory
    (820)       (3,258 )
Prepaid expenses and other assets
    115       (568 )
Television costs
    6,872       (13,390 )
Right-of-use assets
    (814)       -  
Trade accounts payable, accrued expenses and other current liabilities
    (2,702)       (6,740 )
Deferred revenue
    1,254       1,433  
Deconsolidation of subsidiary
    339       -  
Net cash provided by (used in) operating activities
    8,665       (22,079 )
Investing activities:
               
Disposition of subsidiary, net of cash received
    (115)       (12 )
Capital expenditures
    (299)       (403 )
Net cash used in investing activities
    (414)       (415 )
Financing activities:
               
Proceeds from issuance of common stock
    13,268       19,005  
Non-controlling interest investment in subsidiary
    -       -  
Repayments of finance lease obligations
    (207)       8  
Repayments of capital lease obligations
    -       (206 )
Proceeds of related party loans
    -       9,000  
Proceeds of bank loans
    2,217       17,463  
Repayments of related party loans
    (4,050)       (19,000 )
Repayments of bank loans
    (13,732)       (8,231 )
Net cash (used in) provided by financing activities
    (2,504)       18,039  
Effect of exchange rate changes on cash and cash equivalents
    (45)       119  
Net increase (decrease) in cash and cash equivalents
    5,702       (4,336 )
Cash and cash equivalents at beginning of period
    10,165       13,445  
 
               
Cash and cash equivalents at end of period
  $ 15,867       9,109  
 
               
Supplemental schedule of investing and financing activities
               
Cash paid for interest
  $ 18       207  
Cash paid for income taxes
  $ -       18  

SOURCE: IDW Media Holdings, Inc.

IDW Media Holdings Inc.
Exchange:
Ticker:
OTC PINK
IDWM
$0.0000
NaN%
Back to Newsroom
Copyright 2020 © ACCESSWIRE. All rights reserved. Privacy Policy  |  Terms and Conditions
Drop us a line: