SALINAS, CA / ACCESSWIRE / January 31, 2020 / 1st Capital Bank (OTC Pink:FISB) reported unaudited net income of $1.73 million for the three months ended December 31, 2019, compared to net income of $1.94 million for the three months ended December 31, 2018 and net income of $1.94 million for the three months ended September 30, 2019, the immediately preceding quarter. Earnings per share were $0.31 (diluted), compared to $0.35 (diluted) for the prior quarter.
Unaudited net income for the year ended December 31, 2019 increased 10.2% to $7.09 million, compared to $6.43 million for the year ended December 31, 2018. Additionally, pre-tax income for 2019 increased to $9.65 million, 9.0% above 2018's pre-tax income of $8.86 million. Earnings per share were $1.27 (diluted) for the year ended December 31, 2019, compared to $1.17 (diluted) for the year ended December 31, 2018.
For the three months ended December 31, 2019, the Bank's return on average assets was 1.11% compared with 1.25% for the three months ended September 30, 2019, and 1.24% for the three months ended December 31, 2018. Return on average equity was 10.21% for the three months ended December 31, 2019, compared to 11.79% for the three months ended September 30, 2019, and 13.33% for the three months ended December 31, 2018.
Return on average assets and return on average equity totaled 1.15% and 11.09%, respectively for the year ended December 31, 2019, compared with 1.07% and 11.67%, respectively, for the year ended December 31, 2018.
"We are pleased to report record levels of assets and net income for 2019," said Thomas E. Meyer, President and Chief Executive Officer. "Loan growth continued to accelerate during the fourth quarter. However, decreases in both short-term and long-term interest rates negatively impacted our loan yields," Meyer added.
Net interest margin decreased from 4.05% in the third quarter of 2019 to 3.89% in the fourth quarter of 2019. Net interest income before provision for loan losses for the three-month period ended December 31, 2019 was $5.81 million, a decrease of $182 thousand, or 3.0%, compared to $5.99 million recognized in the three-month period ended September 30, 2019. On a year-over-year basis, quarterly net interest income before provision for loan losses decreased $321 thousand, or 5.2%, from $6.13 million recognized in the fourth quarter of 2018.
For the year ended December 31, 2019, net interest income before provision for loan losses increased 5.4%, from $22.7 million in the year ended December 31, 2018 to $24.0 million in the year ended December 31, 2019. The Bank's annual net interest margin expanded from 3.88% in 2018 to 4.03% in 2019. Growth in average loans outstanding, which increased $22.4 million, or 4.8%, from $466.6 million in 2018 to $489.0 million in 2019, made up the bulk of growth in average interest-earning assets, which increased $8.7 million, or 1.5%, from $588.3 million in 2018 to $596.9 million in 2019.
In the fourth quarter of 2019, core loan growth was concentrated in the commercial real estate portfolio, which organically grew $18.0 million, or 6.6%, from $271.8 million as of September 30, 2019 to $289.8 million as of December 31, 2019, and commercial and industrial loans, which increased $2.3 million to $41.1 million as of December 31, 2019. Over the same period, the single-family residential portfolio, which consists primarily of purchased loans, decreased $1.3 million, or 0.9%, from $141.9 million as of September 30, 2019 to $140.6 million as of December 31, 2019. Overall, the loan portfolio increased $23.5 million, or 4.8%, on an annual basis from $487.4 million as of December 31, 2018 to $510.9 million as of December 31, 2019, and increased $16.6 million or 3.4% in the fourth quarter of 2019.
Total deposits increased $6.4 million, or 1.1%, to $572.1 million as of December 31, 2019, from $565.7 million as of September 30, 2019, and increased $11.6 million, or 2.1%, from $560.5 million as of December 31, 2018. The Bank's cost of funds increased from 0.15% for the year ended December 31, 2018 to 0.21% for the year ended December 31, 2019, reflecting increases in certificate of deposit costs during 2019.
"While our cost of funds increased during 2019, the Bank continues to benefit from our noninterest bearing deposits comprising 49% of our total deposit base," said Michael J. Winiarski, Executive Vice President and Chief Financial Officer.
NET INTEREST INCOME BEFORE PROVISION FOR CREDIT LOSSES
Net interest income before provision for credit losses was $5.81 million in the fourth quarter of 2019, a decrease of $321 thousand, or 5.2%, compared to $6.13 million in the fourth quarter of 2018 and a decrease of $182 thousand, or 3.0%, compared to $5.99 million in the third quarter of 2019.
Average earning assets were $595.3 million during the fourth quarter of 2019, an increase of 1.05% compared to $589.1 million in the third quarter of 2019. The yield on earning assets was 4.17% in the fourth quarter, compared to 4.22% in the third quarter of 2019, primarily due to a decrease in the yield on loans from 4.60% to 4.49%; and secondly, to a decrease in the yield on the investment portfolio from 2.54% to 2.46%. Additionally, the yield on floating rate commercial and industrial loans decreased from 5.72% during the third quarter of 2019 to 5.21% during the fourth quarter, commensurate with declines in the prime lending rate. The yield on the commercial real estate portfolio decreased to 4.87% from 4.97% the previous quarter.
The cost of interest-bearing liabilities increased to 0.45% during the fourth quarter of 2019, from 0.39% during the third quarter of 2019, and 0.36% during the fourth quarter of 2018. The average balance of interest-bearing liabilities increased from $284.9 million in the fourth quarter of 2018 to $286.9 million in the third quarter of 2019 and decreased to $277.5 million in the fourth quarter of 2019. The Bank experienced normal seasonal fluctuations in deposits, particularly from larger depositors, and continued to manage its leverage ratio, primarily with Promontory Interfinancial Network's Insured Cash Sweep program, which had off-balance sheet quarter-end balances of $61.0 million, $81.9 million, and $21.0 million in the fourth quarter of 2018 and the third and fourth quarters of 2019, respectively. These funds may be moved back into the Bank's deposit portfolio at the Bank's discretion. The average balance of noninterest-bearing demand deposit accounts ("DDAs") increased from $257.0 million, or 47.3% of total deposits, in the third quarter of 2019 to $269.6 million, or 49.3% of total deposits, in the fourth quarter of 2019. The Bank's overall cost of funds increased, from 0.18% in the fourth quarter of 2018 to 0.20% in the third quarter of 2019 and 0.23% in the fourth quarter of 2019.
PROVISION FOR CREDIT LOSSES
The provision for credit losses is a charge against current earnings in an amount determined by management to be necessary to maintain the allowance for loan losses at a level sufficient to absorb management's estimate of probable incurred credit losses inherent in the loan portfolio as of the balance sheet date in light of losses historically incurred by the Bank and adjusted for qualitative factors associated with the loan portfolio.
For the year ended December 31, 2019, the Bank recorded no provision for loan losses, compared to a provision for loan losses of $120 thousand in the year ended December 31, 2018.
The changes in the provision reflect the growth of the portfolio, changes in the mix of loan types within the portfolio and their respective loss histories, as well as management's assessment of the amounts expected to be realized from certain loans identified as impaired. Impaired loans totaled $652 thousand at December 31, 2019, compared to $181 thousand at September 30, 2019, and $3.0 million at December 31, 2018.
At December 31, 2019, non-performing loans were 0.10% of the total loan portfolio, compared to 0% at September 30, 2019 and 0.56% at December 30, 2018. The Bank recorded net recoveries of $12 thousand in the fourth quarter of 2019, compared to net recoveries of $9 thousand during the third quarter of 2019 and $13 thousand during the fourth quarter of 2018, respectively. At December 31, 2019, the allowance for loan losses was 1.29% of outstanding loans, compared to 1.33% at September 30, 2019 and 1.34% at December 31, 2018, respectively.
NON-INTEREST INCOME
Annual non-interest income decreased 3.9%, from $1.99 million in the year ended December 31, 2018 to $1.91 million in the year ended December 31, 2019. Non-interest income recognized in the fourth quarter of 2019 was $305 thousand, compared to $605 thousand in the third quarter of 2019, which included $93 thousand in gain on sales of loans and investments. Overall, this represents a decrease of $300 thousand, or 49.6%, compared to third quarter of 2019, and a decrease of $236 thousand, or 43.7%, compared to the fourth quarter of 2018.
Management has been actively seeking to increase non-interest income across a range of sources, including account analysis fees, lockbox service fees, and mortgage brokerage fees. On an annual basis, the decrease in non-interest income included a 8.1% increase in service charges on deposits, including lockbox and analysis fees, from $299 thousand to $323 thousand, a 48.2% decrease in gain on sale of loans and investments, from $195 thousand to $101 thousand, and an increase in mortgage brokerage fees from $80 thousand to $155 thousand for 2018 and 2019, respectively.
NON-INTEREST EXPENSES
Non-interest expenses decreased $216 thousand, or 5.5%, to $3.75 million in the fourth quarter of 2019, compared to $3.96 million for the third quarter of 2019, and decreased $141 thousand, or 3.6%, compared to $3.89 million recognized in the fourth quarter of 2018. Salaries and benefits decreased $315 thousand, or 12.9%, from $2.45 million in the third quarter of 2019 to $2.14 million in the fourth quarter of 2019, reflecting certain nonrecurring expenses incurred in the third quarter.
For the year ended December 31, 2019, non-interest expenses were $16.2 million, an increase of $465 thousand, or 3.0%, compared to $15.7 million recognized in the year ended December 31, 2018. Salaries and benefits decreased $106 thousand, or 1.1%, from $10.07 million to $9.96 million over the same period. This decrease primarily reflects increased absorption of direct loan origination costs associated with higher lending volume and revisions to the standard costs the Bank uses to capitalize such costs. Occupancy costs as well as furniture and equipment costs increased from $408 thousand during the fourth quarter of 2018 to $500 thousand during the fourth quarter of 2019. This 22.8% increase is attributable to the rents and other costs incurred in establishing a new branch and loan center in Santa Cruz and branch relocation costs in San Luis Obispo.
The efficiency ratio (non-interest expenses divided by the sum of net interest income before provision for loan losses and non-interest income) was 61.3% for the fourth quarter of 2019, compared to 60.1% for the third quarter of 2019 and 58.3% for the fourth quarter of 2018. Annualized non-interest expenses as a percent of average total assets were 2.45%, 2.56%, and 2.48% for the fourth quarter of 2019, the third quarter of 2019, and the fourth quarter of 2018, respectively.
About 1st Capital Bank
The Bank's primary target markets are commercial enterprises, professionals, real estate investors, family business entities, and residents along the Central Coast Region of California. The Bank provides a wide range of credit products, including loans under various government programs such as those provided through the U.S. Small Business Administration ("SBA") and the U.S. Department of Agriculture ("USDA"). A full suite of deposit accounts is also furnished, complemented by robust cash management services. The Bank operates full service branch offices in Monterey, Salinas, King City, and San Luis Obispo and a loan production office in Santa Cruz County. The Bank's corporate offices are located at 150 Main Street, Suite 150, Salinas, California 93901. The Bank's website is www.1stCapital.bank. The main telephone number is 831.264.4000. The primary facsimile number is 831.264.4001.
Member FDIC / Equal Opportunity Lender / SBA Preferred Lender
Forward-Looking Statements
Certain of the statements contained herein that are not historical facts are "forward-looking statements" within the meaning of and subject to the safe-harbor provisions of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements may contain words or phrases including, but not limited, to: "believe," "expect," "anticipate," "intend," "estimate," "target," "plans," "may increase," "may fluctuate," "may result in," "are projected," and variations of those words and similar expressions. All such forward-looking statements are subject to risks and uncertainties that could cause actual results to differ materially from those projected. Factors that might cause such a difference include, among other matters, changes in interest rates; economic conditions including inflation and real estate values in California and the Bank's market areas; governmental regulation and legislation; credit quality; competition affecting the Bank's businesses generally; the risk of natural disasters and future catastrophic events including terrorist related incidents and other factors beyond the Bank's control; and other factors. The Bank does not undertake, and specifically disclaims any obligation, to update or revise any forward-looking statements, whether to reflect new information, future events, or otherwise, except as required by law.
This news release is available at the www.1stCapital.bank internet site for no charge.
For further information, please contact:
Thomas E. Meyer
President and Chief Executive Officer
831.264.4057 office
[email protected]
Michael J. Winiarski
Chief Financial Officer
831.264.4014 office
[email protected]
--- financial data follow ---
1ST CAPITAL BANK
CONDENSED FINANCIAL DATA
(Unaudited)
(Dollars in thousands, except per share data)
|
December 31, | September 30, | June 30, | December 31, | ||||||||||||
Financial Condition Data1
|
2019 | 2019 | 2019 | 2018 | ||||||||||||
Assets
|
||||||||||||||||
Cash and due from banks
|
$ | 6,198 | $ | 5,947 | $ | 5,994 | $ | 6,476 | ||||||||
Funds held at the Federal Reserve Bank2
|
46,155 | 47,529 | 56,057 | 45,625 | ||||||||||||
Available-for-sale securities, at fair value
|
66,095 | 68,386 | 70,396 | 70,263 | ||||||||||||
Loans receivable held for investment:
|
||||||||||||||||
Construction / land (including farmland)
|
19,457 | 18,602 | 18,014 | 21,353 | ||||||||||||
Residential 1 to 4 units
|
140,623 | 141,907 | 144,336 | 150,677 | ||||||||||||
Home equity lines of credit
|
6,964 | 7,158 | 7,920 | 8,008 | ||||||||||||
Multifamily
|
59,830 | 54,324 | 53,561 | 53,181 | ||||||||||||
Owner occupied commercial real estate
|
70,622 | 63,587 | 61,242 | 62,976 | ||||||||||||
Investor commercial real estate
|
159,350 | 153,849 | 142,533 | 139,261 | ||||||||||||
Commercial and industrial
|
41,100 | 38,801 | 39,603 | 38,745 | ||||||||||||
Other loans
|
12,943 | 16,042 | 14,468 | 13,189 | ||||||||||||
Total loans
|
510,889 | 494,270 | 481,677 | 487,390 | ||||||||||||
Allowance for loan losses
|
(6,594 | ) | (6,582 | ) | (6,572 | ) | (6,548 | ) | ||||||||
Net loans
|
504,295 | 487,688 | 475,105 | 480,842 | ||||||||||||
Premises and equipment, net
|
2,102 | 2,131 | 2,192 | 2,087 | ||||||||||||
Bank owned life insurance
|
8,071 | 8,020 | 7,968 | 7,866 | ||||||||||||
Investment in FHLB3 stock, at cost
|
3,501 | 3,501 | 3,501 | 3,163 | ||||||||||||
Accrued interest receivable and other assets
|
8,930 | 14,254 | 9,577 | 5,965 | ||||||||||||
Total assets
|
$ | 645,347 | $ | 637,456 | $ | 630,790 | $ | 622,287 | ||||||||
|
||||||||||||||||
Liabilities and shareholders' equity
|
||||||||||||||||
Deposits:
|
||||||||||||||||
Noninterest bearing demand deposits
|
$ | 280,634 | $ | 255,369 | $ | 270,939 | $ | 281,695 | ||||||||
Interest bearing checking accounts
|
35,804 | 47,148 | 36,721 | 33,144 | ||||||||||||
Money market deposits
|
128,559 | 140,515 | 134,108 | 129,064 | ||||||||||||
Savings deposits
|
107,677 | 103,224 | 100,049 | 99,340 | ||||||||||||
Time deposits
|
19,395 | 19,399 | 19,694 | 17,254 | ||||||||||||
Total deposits
|
572,069 | 565,655 | 561,511 | 560,497 | ||||||||||||
Accrued interest payable and other liabilities
|
5,263 | 5,466 | 5,305 | 2,625 | ||||||||||||
Shareholders' equity
|
68,015 | 66,335 | 63,974 | 59,165 | ||||||||||||
Total liabilities and shareholders' equity
|
$ | 645,347 | $ | 637,456 | $ | 630,790 | $ | 622,287 | ||||||||
|
||||||||||||||||
Shares outstanding
|
5,520,179 | 5,502,514 | 5,483,634 | 5,463,189 | ||||||||||||
Nominal and tangible book value per share
|
$ | 12.32 | $ | 12.06 | $ | 11.67 | $ | 10.83 | ||||||||
Ratio of net loans to total deposits
|
88.15 | % | 86.22 | % | 84.61 | % | 85.79 | % | ||||||||
|
1 = Loans receivable held for investment are presented according to definitions applicable to the regulatory Call Report.
2 = Includes cash letters in the process of collection settled through the Federal Reserve Bank.
3 = Federal Home Loan Bank
4 = Some items in prior periods have been reclassified to conform to the current presentation.
1ST CAPITAL BANK
CONDENSED FINANCIAL DATA
(Unaudited)
(Dollars in thousands, except per share data)
|
Three Months Ended | |||||||||||||||
|
December 31, | September 30, | June 30, | December 31, | ||||||||||||
Operating Results Data
|
2019 | 2019 | 2019 | 2018 | ||||||||||||
Interest and dividend income
|
||||||||||||||||
Loans
|
$ | 5,556 | $ | 5,578 | $ | 5,570 | $ | 5,611 | ||||||||
Investment securities
|
410 | 442 | 457 | 436 | ||||||||||||
Federal Home Loan Bank stock
|
62 | 62 | 59 | 107 | ||||||||||||
Other
|
91 | 187 | 166 | 236 | ||||||||||||
Total interest and dividend income
|
6,119 | 6,269 | 6,252 | 6,390 | ||||||||||||
Interest expense
|
||||||||||||||||
Interest bearing checking
|
3 | 3 | 3 | 4 | ||||||||||||
Money market deposits
|
159 | 125 | 140 | 134 | ||||||||||||
Savings deposits
|
93 | 88 | 85 | 81 | ||||||||||||
Time deposits
|
55 | 62 | 54 | 41 | ||||||||||||
Total interest expense
|
310 | 278 | 282 | 260 | ||||||||||||
Net interest income
|
5,809 | 5,991 | 5,970 | 6,130 | ||||||||||||
Provision for loan losses
|
- | - | - | 100 | ||||||||||||
Net interest income after provision
|
||||||||||||||||
for loan losses
|
5,809 | 5,991 | 5,970 | 6,030 | ||||||||||||
|
||||||||||||||||
Noninterest income
|
||||||||||||||||
Service charges on deposits
|
76 | 88 | 82 | 78 | ||||||||||||
BOLI dividend income
|
50 | 52 | 52 | 53 | ||||||||||||
Gain on sale of loans
|
- | 33 | - | 59 | ||||||||||||
Gain on sale of investments
|
- | 60 | - | - | ||||||||||||
Other
|
179 | 372 | 394 | 351 | ||||||||||||
Total noninterest income
|
305 | 605 | 528 | 541 | ||||||||||||
|
1ST CAPITAL BANK
CONDENSED FINANCIAL DATA
(Unaudited)
(Dollars in thousands, except per share data)
|
Three Months Ended | |||||||||||||||
|
December 31, | September 30, | June 30, | December 31, | ||||||||||||
|
2019 | 2019 | 2019 | 2018 | ||||||||||||
Noninterest expenses
|
||||||||||||||||
Salaries and benefits
|
2,137 | 2,452 | 2,700 | 2,523 | ||||||||||||
Occupancy
|
331 | 372 | 326 | 292 | ||||||||||||
Data and item processing
|
231 | 220 | 284 | 193 | ||||||||||||
Furniture and equipment
|
169 | 150 | 142 | 116 | ||||||||||||
Professional services
|
235 | 143 | 108 | 119 | ||||||||||||
Provision for unfunded loan
|
||||||||||||||||
commitments
|
12 | (7 | ) | (8 | ) | 10 | ||||||||||
Other
|
630 | 630 | 711 | 633 | ||||||||||||
Total noninterest expenses
|
3,745 | 3,960 | 4,263 | 3,886 | ||||||||||||
Income before provision for income taxes
|
2,369 | 2,636 | 2,235 | 2,685 | ||||||||||||
Provision for income taxes
|
634 | 698 | 597 | 745 | ||||||||||||
Net income
|
$ | 1,735 | $ | 1,938 | $ | 1,638 | $ | 1,940 | ||||||||
|
||||||||||||||||
Common Share Data1
|
||||||||||||||||
Earnings per common share
|
||||||||||||||||
Basic
|
$ | 0.32 | $ | 0.35 | $ | 0.30 | $ | 0.36 | ||||||||
Diluted
|
$ | 0.31 | $ | 0.35 | $ | 0.29 | $ | 0.35 | ||||||||
|
||||||||||||||||
Weighted average common shares outstanding
|
||||||||||||||||
Basic
|
5,506,349 | 5,492,657 | 5,478,457 | 5,436,948 | ||||||||||||
Diluted
|
5,584,827 | 5,578,507 | 5,571,736 | 5,528,276 | ||||||||||||
|
1 = Earnings per common share and weighted average common shares outstanding have been restated to reflect the effect of the 7% stock dividend to shareholders of record November 22, 2019 and paid December 20, 2019.
CONDENSED FINANCIAL DATA
(Unaudited)
(Dollars in thousands, except per share data)
|
Twelve Months Ended | |||||||
|
December 31, | December 31, | ||||||
Operating Results Data
|
2019 | 2018 | ||||||
Interest and dividend income
|
||||||||
Loans
|
$ | 22,385 | $ | 20,921 | ||||
Investment securities
|
1,765 | 1,590 | ||||||
Federal Home Loan Bank stock
|
239 | 273 | ||||||
Other
|
704 | 774 | ||||||
Total interest and dividend income
|
25,093 | 23,558 | ||||||
Interest expense
|
||||||||
Interest bearing checking
|
12 | 15 | ||||||
Money market deposits
|
554 | 411 | ||||||
Savings deposits
|
357 | 305 | ||||||
Time deposits
|
220 | 92 | ||||||
Total interest expense in deposits
|
1,143 | 823 | ||||||
Interest expense on borrowings
|
- | 3 | ||||||
Total interest expense
|
1,143 | 826 | ||||||
Net interest income
|
23,950 | 22,732 | ||||||
Provision for loan losses
|
- | 120 | ||||||
Net interest income after provision for loan losses
|
23,950 | 22,612 | ||||||
|
||||||||
Noninterest income
|
||||||||
Service charges on deposits
|
323 | 299 | ||||||
BOLI dividend income
|
205 | 212 | ||||||
Gain on sale of loans
|
41 | 194 | ||||||
Gain on sale of investments
|
60 | - | ||||||
Other
|
1,283 | 1,285 | ||||||
Total noninterest income
|
1,912 | 1,990 | ||||||
|
CONDENSED FINANCIAL DATA
(Unaudited)
(Dollars in thousands, except per share data)
|
Twelve Months Ended | |||||||
|
December 31, | December 31, | ||||||
|
2019 | 2018 | ||||||
Noninterest expenses
|
||||||||
Salaries and benefits
|
9,963 | 10,069 | ||||||
Occupancy
|
1,335 | 1,169 | ||||||
Data and item processing
|
950 | 791 | ||||||
Furniture and equipment
|
617 | 502 | ||||||
Professional services
|
616 | 550 | ||||||
Provision for unfunded loan commitments
|
(18 | ) | 8 | |||||
Other
|
2,745 | 2,654 | ||||||
Total noninterest expenses
|
16,208 | 15,743 | ||||||
Income before provision for income taxes
|
9,654 | 8,859 | ||||||
Provision for income taxes
|
2,567 | 2,428 | ||||||
Net income
|
$ | 7,087 | $ | 6,431 | ||||
|
||||||||
Common Share Data1
|
||||||||
Earnings per common share
|
||||||||
Basic
|
$ | 1.29 | $ | 1.19 | ||||
Diluted
|
$ | 1.27 | $ | 1.17 | ||||
|
||||||||
Weighted average common shares outstanding
|
||||||||
Basic
|
5,486,515 | 5,394,965 | ||||||
Diluted
|
5,571,351 | 5,498,673 | ||||||
|
1 = Earnings per common share and weighted average common shares outstanding have been restated to reflect the effect of the 7% stock dividend to shareholders of record November 22, 2019 and paid December 20, 2019.
1ST CAPITAL BANK
CONDENSED FINANCIAL DATA
(Unaudited)
(Dollars in thousands)
|
December 31, | September 30, | June 30, | December 31, | ||||||||||||
Asset Quality
|
2019 | 2019 | 2019 | 2018 | ||||||||||||
Loans past due 90 days or more and accruing
|
||||||||||||||||
interest
|
$ | - | $ | - | $ | - | $ | - | ||||||||
Nonaccrual restructured loans
|
- | - | - | - | ||||||||||||
Other nonaccrual loans
|
492 | - | - | 2,711 | ||||||||||||
Other real estate owned
|
- | - | - | - | ||||||||||||
|
$ | 492 | $ | - | $ | - | $ | 2,711 | ||||||||
|
||||||||||||||||
Allowance for loan losses to total loans
|
1.29 | % | 1.33 | % | 1.36 | % | 1.34 | % | ||||||||
Allowance for loan losses to nonperforming loans
|
1340.24 | % | n/a | n/a | 241.53 | % | ||||||||||
Nonaccrual loans to total loans
|
0.10 | % | 0.00 | % | 0.00 | % | 0.56 | % | ||||||||
Nonperforming assets to total assets
|
0.08 | % | 0.00 | % | 0.00 | % | 0.44 | % | ||||||||
|
||||||||||||||||
Regulatory Capital and Ratios
|
||||||||||||||||
Common equity tier 1 capital
|
$ | 67,471 | $ | 65,536 | $ | 63,446 | $ | 59,565 | ||||||||
Tier 1 regulatory capital
|
$ | 67,471 | $ | 65,536 | $ | 63,446 | $ | 59,565 | ||||||||
Total regulatory capital
|
$ | 73,487 | $ | 71,377 | $ | 69,077 | $ | 65,177 | ||||||||
Tier 1 leverage ratio
|
10.90 | % | 10.67 | % | 10.40 | % | 9.55 | % | ||||||||
Common equity tier 1 risk based capital ratio
|
14.04 | % | 14.05 | % | 14.12 | % | 13.30 | % | ||||||||
Tier 1 risk based capital ratio
|
14.04 | % | 14.05 | % | 14.12 | % | 13.30 | % | ||||||||
Total risk based capital ratio
|
15.29 | % | 15.30 | % | 15.37 | % | 14.55 | % | ||||||||
|
Three Months Ended | |||||||||||||||
|
December 31, | September 30, | June 30, | December 31, | ||||||||||||
Selected Financial Ratios1
|
2019 | 2019 | 2019 | 2018 | ||||||||||||
Return on average total assets
|
1.11 | % | 1.25 | % | 1.08 | % | 1.24 | % | ||||||||
Return on average shareholders' equity
|
10.21 | % | 11.79 | % | 10.47 | % | 13.33 | % | ||||||||
Net interest margin2
|
3.89 | % | 4.05 | % | 4.06 | % | 4.03 | % | ||||||||
Net interest income to average total assets
|
3.72 | % | 3.87 | % | 3.92 | % | 3.91 | % | ||||||||
Efficiency ratio
|
61.25 | % | 60.04 | % | 65.58 | % | 58.26 | % | ||||||||
|
1 = All Selected Financial Ratios are annualized other than the Efficiency Ratio.
2 = Net interest margin calculated on a tax equivalent yield basis. Prior periods have been updated to conform to current presentation.
|
Three Months Ended | |||||||||||||||
|
December 31, | September 30, | June 30, | December 31, | ||||||||||||
Selected Average Balances
|
2019 | 2019 | 2019 | 2018 | ||||||||||||
Gross loans
|
$ | 501,995 | $ | 481,402 | $ | 484,676 | $ | 484,041 | ||||||||
Investment securities
|
67,695 | 68,949 | 70,033 | 69,778 | ||||||||||||
Federal Home Loan Bank stock
|
3,501 | 3,501 | 3,415 | 3,163 | ||||||||||||
Other interest earning assets
|
22,071 | 35,220 | 34,233 | 49,212 | ||||||||||||
Total interest earning assets
|
$ | 595,262 | $ | 589,072 | $ | 592,357 | $ | 606,194 | ||||||||
Total assets
|
$ | 620,218 | $ | 614,674 | $ | 610,453 | $ | 622,259 | ||||||||
|
||||||||||||||||
Interest bearing checking accounts
|
$ | 38,440 | $ | 42,295 | $ | 36,569 | $ | 36,273 | ||||||||
Money market deposits
|
113,313 | 113,151 | 125,529 | 124,924 | ||||||||||||
Savings deposits
|
106,293 | 111,502 | 99,517 | 106,889 | ||||||||||||
Time deposits
|
19,484 | 19,933 | 18,759 | 16,828 | ||||||||||||
Total interest bearing deposits
|
277,530 | 286,881 | 280,374 | 284,914 | ||||||||||||
Noninterest bearing demand deposits
|
269,597 | 256,989 | 262,225 | 276,866 | ||||||||||||
Total deposits
|
$ | 547,127 | $ | 543,870 | $ | 542,599 | $ | 561,780 | ||||||||
Borrowings
|
$ | - | $ | - | $ | - | $ | - | ||||||||
Shareholders' equity
|
$ | 67,381 | $ | 65,219 | $ | 62,740 | $ | 57,751 | ||||||||
1ST CAPITAL BANK
CONDENSED FINANCIAL DATA
(Unaudited)
(Dollars in thousands)
|
Twelve Months Ended | |||||||
|
December 31, | December 31, | ||||||
Selected Financial Ratios
|
2019 | 2018 | ||||||
Return on average total assets
|
1.15 | % | 1.07 | % | ||||
Return on average shareholders' equity
|
11.09 | % | 11.67 | % | ||||
Net interest margin2
|
4.03 | % | 3.88 | % | ||||
Net interest income to average total assets
|
3.87 | % | 3.77 | % | ||||
Efficiency ratio
|
62.67 | % | 63.68 | % | ||||
1 = All Selected Financial Ratios are annualized other than the Efficiency Ratio.
2 = Net interest margin calculated on a tax equivalent yield basis. Prior periods have been updated to conform to current presentation.
|
Twelve Months Ended | |||||||
|
December 31, | December 31, | ||||||
Selected Average Balances
|
2019 | 2018 | ||||||
Gross loans
|
$ | 488,996 | $ | 466,572 | ||||
Investment securities
|
69,052 | 71,063 | ||||||
Federal Home Loan Bank stock
|
3,396 | 3,163 | ||||||
Other interest earning assets
|
35,496 | 47,481 | ||||||
Total interest earning assets
|
$ | 596,940 | $ | 588,279 | ||||
Total assets
|
$ | 618,384 | $ | 603,319 | ||||
|
||||||||
Interest bearing checking accounts
|
$ | 37,916 | $ | 35,258 | ||||
Money market deposits
|
119,880 | 126,268 | ||||||
Savings deposits
|
106,130 | 116,264 | ||||||
Time deposits
|
19,075 | 14,352 | ||||||
Total interest bearing deposits
|
283,001 | 292,142 | ||||||
Noninterest bearing demand deposits
|
266,149 | 253,399 | ||||||
Total deposits
|
$ | 549,150 | $ | 545,541 | ||||
Borrowings
|
$ | - | $ | 230 | ||||
Shareholders' equity
|
$ | 63,930 | $ | 55,085 | ||||